Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10.1 |
61.428188 |
118.56501 |
170.357663 |
230.655221 |
315.811198 |
405.312543 |
509.343951 |
628.128861 |
692.979 |
719.297 |
736.49 |
767.745 |
797.998 |
890.831 |
1 029.865 |
1 217.293 |
1 340.908 |
1 624.625 |
1 900.614 |
2 267.195 |
2 482.587 |
2 925.548 |
3 691.981 |
4 064.118 |
4 087.593 |
Aktywa trwałe (mln) |
0.0 |
61.428188 |
118.56501 |
170.357663 |
230.655221 |
315.811198 |
405.312543 |
509.343951 |
628.128861 |
692.979 |
719.297 |
736.49 |
767.745 |
18.733 |
19.827 |
20.845 |
24.185 |
28.362 |
32.234 |
32.43 |
58.478 |
60.236 |
92.37 |
99.183 |
3 896.348 |
88.794 |
Rzeczowe aktywa trwałe netto |
0.1 |
0.616621 |
0.890761 |
0.785942 |
0.824259 |
2.013995 |
5.576882 |
7.462884 |
5.390724 |
11.701 |
16.41 |
15.884 |
17.342 |
18.733 |
19.827 |
20.845 |
24.185 |
28.362 |
32.234 |
32.43 |
58.478 |
60.236 |
92.37 |
99.183 |
94.301 |
88.794 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 002.604) |
(3.864) |
(3.486) |
(2.994) |
(2.951) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.29 |
9.984001 |
124.403 |
(21.379) |
3 687.846 |
0.0 |
Należności netto |
0.0 |
0.54182 |
0.840448 |
0.730028 |
0.756905 |
1.14581 |
1.694648 |
2.381336 |
3.324361 |
2.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
9.344518 |
18.46846 |
15.49719 |
15.57347 |
29.162221 |
30.655972 |
74.304144 |
87.506937 |
85.412 |
94.633 |
72.853 |
108.584 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.702 |
132.3 |
76.559 |
94.93 |
36.093 |
0.0 |
Aktywa obrotowe |
0.0 |
0.54182 |
0.840448 |
0.730028 |
0.756905 |
1.14581 |
1.694648 |
2.381336 |
3.324361 |
2.9 |
5.62 |
4.119 |
23.005 |
13.813 |
22.303 |
36.264 |
57.866 |
41.552 |
84.865 |
67.973 |
121.816 |
88.087 |
162.009 |
165.074 |
167.77 |
154.68 |
Środki pieniężne i Inwestycje |
0.0 |
0.931372 |
2.882115 |
4.42929 |
4.104697 |
3.943877 |
6.223397 |
9.112675 |
7.714494 |
4.36 |
5.62 |
4.119 |
23.005 |
13.813 |
22.303 |
36.264 |
57.866 |
41.552 |
84.865 |
67.973 |
121.816 |
88.087 |
162.009 |
165.074 |
156.17 |
154.68 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
3 628.996 |
12 159.674 |
11 310.956 |
50 199.513 |
64 010.163 |
64.432 |
76.195 |
63.783 |
100.66 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
67.694 |
94.729 |
120.281 |
93.347 |
134.702 |
132.127 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.931372 |
2.882115 |
4.42929 |
4.104697 |
3.943877 |
6.223397 |
9.112675 |
7.714494 |
4.36 |
5.62 |
4.119 |
23.005 |
13.813 |
22.303 |
36.264 |
57.866 |
41.552 |
84.865 |
67.973 |
121.816 |
88.087 |
162.009 |
165.074 |
36.821 |
22.553 |
Należności krótkoterminowe |
0.0 |
0.558194 |
0.748091 |
0.606072 |
0.572272 |
0.620014 |
1.510635 |
2.278154 |
2.73927 |
2.247 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
1.165123 |
0.891129 |
0.88927 |
5.0 |
38.66 |
7.0 |
0.0 |
0.0 |
0.0 |
4.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
112.103 |
27.335 |
1.974 |
177.016 |
2.099 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
1.723317 |
1.63922 |
1.495342 |
5.572272 |
39.280014 |
8.510635 |
2.278154 |
2.73927 |
2.247 |
4.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 637.037 |
1 915.429 |
2 493.186 |
3 225.628 |
2 591.822 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
51.953208 |
109.105591 |
160.125874 |
219.468253 |
287.73261 |
374.839796 |
474.760505 |
589.851088 |
653.193 |
659.456 |
677.274 |
705.206 |
150.693 |
128.603 |
128.603 |
128.603 |
62.603 |
38.403 |
38.403 |
35.89 |
35.998 |
36.106 |
211.214 |
1 159.828999 |
264.903 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.853 |
6.798 |
7.313 |
8.857 |
8.329 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.985 |
17.197 |
26.039 |
23.811 |
22.545 |
0.0 |
Zobowiązania ogółem |
0.0 |
51.953208 |
109.105591 |
160.125874 |
219.468253 |
287.73261 |
374.839796 |
474.760505 |
589.851088 |
653.193 |
659.456 |
677.274 |
705.206 |
150.693 |
128.603 |
128.603 |
128.603 |
62.603 |
38.403 |
38.403 |
35.89 |
35.998 |
36.106 |
211.214 |
3 751.651 |
3 757.149 |
Kapitał własny |
10.1 |
9.47498 |
9.459419 |
10.231789 |
11.186968 |
28.078588 |
30.472747 |
34.583446 |
38.277773 |
39.786 |
59.841 |
59.216 |
62.539 |
64.125 |
65.665 |
82.992 |
94.24 |
109.872 |
149.686 |
173.916 |
205.86 |
228.294 |
277.901 |
294.512 |
312.467 |
330.444 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
10.1 |
61.428188 |
118.56501 |
170.357663 |
230.655221 |
315.811198 |
405.312543 |
509.343951 |
628.128861 |
692.979 |
719.297 |
736.49 |
767.745 |
797.998 |
890.831 |
1 029.865 |
1 217.293 |
1 340.908 |
1 624.625 |
1 900.614 |
2 267.195 |
2 482.587 |
2 925.548 |
3 691.981 |
4 064.118 |
4 087.593 |
Inwestycje |
0.0 |
9.344518 |
18.46846 |
15.49719 |
15.57347 |
29.162221 |
30.655972 |
74.304144 |
87.506937 |
85.412 |
94.633 |
72.853 |
108.584 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.702 |
132.3 |
76.559 |
188.277 |
36.093 |
132.127 |
Dług (mln) |
0.0 |
1.165123 |
6.891129 |
16.38927 |
38.5 |
66.846 |
92.903 |
121.903 |
171.923 |
178.078 |
160.353 |
13.403 |
13.403 |
137.503 |
137.503 |
148.603 |
128.603 |
128.603 |
80.603 |
63.403 |
145.89 |
60.998 |
36.106 |
211.214 |
335.966 |
264.903 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.931372 |
2.882115 |
4.42929 |
4.104697 |
3.943877 |
6.223397 |
9.112675 |
7.714494 |
4.36 |
5.62 |
4.119 |
23.005 |
13.813 |
22.303 |
36.264 |
57.866 |
41.552 |
84.865 |
67.973 |
121.816 |
88.087 |
162.009 |
165.074 |
36.821 |
22.553 |
Dług netto |
0.0 |
0.233751 |
4.009014 |
11.95998 |
34.395303 |
62.902123 |
86.679603 |
112.790325 |
164.208506 |
173.718 |
154.733 |
9.284 |
(9.602) |
107.991 |
106.742 |
133.089 |
99.319 |
106.09 |
37.586 |
(4.57) |
24.074 |
(27.089) |
(125.903) |
46.14 |
299.145 |
230.492 |
Ticker |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
SFST |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |