Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 10.1 | 61.428188 | 118.56501 | 170.357663 | 230.655221 | 315.811198 | 405.312543 | 509.343951 | 628.128861 | 692.979 | 719.297 | 736.49 | 767.745 | 797.998 | 890.831 | 1 029.865 | 1 217.293 | 1 340.908 | 1 624.625 | 1 900.614 | 2 267.195 | 2 482.587 | 2 925.548 | 3 691.981 | 4 064.118 | 4 087.593 |
| Aktywa trwałe (mln) | 0.0 | 61.428188 | 118.56501 | 170.357663 | 230.655221 | 315.811198 | 405.312543 | 509.343951 | 628.128861 | 692.979 | 719.297 | 736.49 | 767.745 | 18.733 | 19.827 | 20.845 | 24.185 | 28.362 | 32.234 | 32.43 | 58.478 | 60.236 | 92.37 | 99.183 | 3 896.348 | 4 052.721 |
| Rzeczowe aktywa trwałe netto | 0.1 | 0.616621 | 0.890761 | 0.785942 | 0.824259 | 2.013995 | 5.576882 | 7.462884 | 5.390724 | 11.701 | 16.41 | 15.884 | 17.342 | 18.733 | 19.827 | 20.845 | 24.185 | 28.362 | 32.234 | 32.43 | 58.478 | 60.236 | 92.37 | 99.183 | 94.301 | 88.794 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 002.604) | (3.864) | (3.486) | (2.994) | (2.951) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.29 | 9.984001 | 124.403 | (21.379) | 3 687.846 | 0.0 |
| Należności netto | 0.0 | 0.54182 | 0.840448 | 0.730028 | 0.756905 | 1.14581 | 1.694648 | 2.381336 | 3.324361 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 9.344518 | 18.46846 | 15.49719 | 15.57347 | 29.162221 | 30.655972 | 74.304144 | 87.506937 | 85.412 | 94.633 | 72.853 | 108.584 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.702 | 132.3 | 76.559 | 94.93 | 36.093 | 3 733.058 |
| Aktywa obrotowe | 0.0 | 0.54182 | 0.840448 | 0.730028 | 0.756905 | 1.14581 | 1.694648 | 2.381336 | 3.324361 | 2.9 | 5.62 | 4.119 | 23.005 | 13.813 | 22.303 | 36.264 | 57.866 | 41.552 | 84.865 | 67.973 | 121.816 | 88.087 | 162.009 | 165.074 | 167.77 | 34.872 |
| Środki pieniężne i Inwestycje | 0.0 | 0.931372 | 2.882115 | 4.42929 | 4.104697 | 3.943877 | 6.223397 | 9.112675 | 7.714494 | 4.36 | 5.62 | 4.119 | 23.005 | 13.813 | 22.303 | 36.264 | 57.866 | 41.552 | 84.865 | 67.973 | 121.816 | 88.087 | 162.009 | 165.074 | 156.17 | 34.872 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 3 628.996 | 12 159.674 | 11 310.956 | 50 199.513 | 64 010.163 | 64.432 | 76.195 | 63.783 | 100.66 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 67.694 | 94.729 | 120.281 | 93.347 | 134.702 | 0.461 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.931372 | 2.882115 | 4.42929 | 4.104697 | 3.943877 | 6.223397 | 9.112675 | 7.714494 | 4.36 | 5.62 | 4.119 | 23.005 | 13.813 | 22.303 | 36.264 | 57.866 | 41.552 | 84.865 | 67.973 | 121.816 | 88.087 | 162.009 | 165.074 | 36.821 | 34.411 |
| Należności krótkoterminowe | 0.0 | 0.558194 | 0.748091 | 0.606072 | 0.572272 | 0.620014 | 1.510635 | 2.278154 | 2.73927 | 2.247 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 1.165123 | 0.891129 | 0.88927 | 5.0 | 38.66 | 7.0 | 0.0 | 0.0 | 0.0 | 4.25 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.103 | 27.335 | 1.974 | 177.016 | 2.099 | 2.157 |
| Zobowiązania krótkoterminowe | 0.0 | 1.723317 | 1.63922 | 1.495342 | 5.572272 | 39.280014 | 8.510635 | 2.278154 | 2.73927 | 2.247 | 4.25 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 637.037 | 1 915.429 | 2 493.186 | 3 225.628 | 2 591.822 | 3 435.765 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 51.953208 | 109.105591 | 160.125874 | 219.468253 | 287.73261 | 374.839796 | 474.760505 | 589.851088 | 653.193 | 659.456 | 677.274 | 705.206 | 150.693 | 128.603 | 128.603 | 128.603 | 62.603 | 38.403 | 38.403 | 35.89 | 35.998 | 36.106 | 211.214 | 1 159.828999 | 321.384 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.853 | 6.798 | 7.313 | 8.857 | 8.329 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.985 | 17.197 | 26.039 | 23.811 | 22.545 | 0.0 |
| Zobowiązania ogółem | 0.0 | 51.953208 | 109.105591 | 160.125874 | 219.468253 | 287.73261 | 374.839796 | 474.760505 | 589.851088 | 653.193 | 659.456 | 677.274 | 705.206 | 150.693 | 128.603 | 128.603 | 128.603 | 62.603 | 38.403 | 38.403 | 35.89 | 35.998 | 36.106 | 211.214 | 3 751.651 | 3 757.149 |
| Kapitał własny | 10.1 | 9.47498 | 9.459419 | 10.231789 | 11.186968 | 28.078588 | 30.472747 | 34.583446 | 38.277773 | 39.786 | 59.841 | 59.216 | 62.539 | 64.125 | 65.665 | 82.992 | 94.24 | 109.872 | 149.686 | 173.916 | 205.86 | 228.294 | 277.901 | 294.512 | 312.467 | 330.444 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 10.1 | 61.428188 | 118.56501 | 170.357663 | 230.655221 | 315.811198 | 405.312543 | 509.343951 | 628.128861 | 692.979 | 719.297 | 736.49 | 767.745 | 797.998 | 890.831 | 1 029.865 | 1 217.293 | 1 340.908 | 1 624.625 | 1 900.614 | 2 267.195 | 2 482.587 | 2 925.548 | 3 691.981 | 4 064.118 | nan |
| Inwestycje | 0.0 | 9.344518 | 18.46846 | 15.49719 | 15.57347 | 29.162221 | 30.655972 | 74.304144 | 87.506937 | 85.412 | 94.633 | 72.853 | 108.584 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.702 | 132.3 | 76.559 | 188.277 | 36.093 | 3 733.519 |
| Dług (mln) | 0.0 | 1.165123 | 6.891129 | 16.38927 | 38.5 | 66.846 | 92.903 | 121.903 | 171.923 | 178.078 | 160.353 | 13.403 | 13.403 | 137.503 | 137.503 | 148.603 | 128.603 | 128.603 | 80.603 | 63.403 | 145.89 | 60.998 | 36.106 | 211.214 | 335.966 | 264.903 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.931372 | 2.882115 | 4.42929 | 4.104697 | 3.943877 | 6.223397 | 9.112675 | 7.714494 | 4.36 | 5.62 | 4.119 | 23.005 | 13.813 | 22.303 | 36.264 | 57.866 | 41.552 | 84.865 | 67.973 | 121.816 | 88.087 | 162.009 | 165.074 | 36.821 | 34.411 |
| Dług netto | 0.0 | 0.233751 | 4.009014 | 11.95998 | 34.395303 | 62.902123 | 86.679603 | 112.790325 | 164.208506 | 173.718 | 154.733 | 9.284 | (9.602) | 107.991 | 106.742 | 133.089 | 99.319 | 106.09 | 37.586 | (4.57) | 24.074 | (27.089) | (125.903) | 46.14 | 299.145 | 230.492 |
| Ticker | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST | SFST |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |