SFL Corporation Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 487 365 695 492 438 425 399 476 370 336 295 320 271 327 407 413 381 419 459 471 513 670 752 892
Przychód Δ r/r 0.0% -25.0% 90.3% -29.2% -11.1% -2.9% -6.1% 19.3% -22.2% -9.1% -12.2% 8.3% -15.3% 20.9% 24.2% 1.5% -7.8% 9.9% 9.6% 2.7% 9.0% 30.6% 12.2% 18.5%
Marża brutto 100.0% 100.0% 66.8% 78.4% 74.0% 71.8% 73.1% 78.9% 75.3% 75.9% 72.5% 52.9% 39.5% 42.9% 51.1% 44.2% 42.3% 44.4% 45.3% 43.3% 42.5% 41.4% 32.5% 34.7%
EBIT (mln) 231 86 349 347 301 294 305 337 209 212 163 208 117 145 166 168 155 118 227 201 243 275 229 307
EBIT Δ r/r 0.0% -62.7% 305.2% -0.5% -13.4% -2.3% 3.8% 10.7% -38.0% 1.2% -23.2% 27.6% -43.5% 23.7% 14.4% 1.2% -8.0% -23.9% 92.9% -11.2% 20.6% 13.4% -16.7% 33.7%
EBIT (%) 47.4% 23.6% 50.2% 70.6% 68.7% 69.2% 76.5% 70.9% 56.6% 63.0% 55.1% 64.9% 43.3% 44.3% 40.8% 40.7% 40.6% 28.1% 49.4% 42.7% 47.3% 41.1% 30.5% 34.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 127 117 101 96 89 76 75 59 61 81 104 137 126 90 110 167 180
EBITDA (mln) 231 203 209 266 189 173 154 424 198 320 269 284 201 272 262 316 283 315 357 328 362 481 443 560
EBITDA(%) 47.4% 55.6% 30.1% 54.1% 43.3% 40.7% 38.6% 89.1% 53.6% 95.1% 91.3% 88.8% 74.4% 83.2% 64.5% 76.5% 74.4% 75.2% 77.7% 69.7% 70.5% 71.7% 58.9% 62.8%
Podatek (mln) 19 68 14 -31 -40 -23 -38 156 43 46 101 37 54 72 60 22 53 133 146 122 88 73 3 11
Zysk Netto (mln) 212 18 335 263 210 181 168 182 193 166 131 186 89 123 201 146 101 74 -57 -346 76 130 84 131
Zysk netto Δ r/r 0.0% -91.5% 1757.6% -21.6% -20.2% -13.7% -7.2% 8.3% 6.0% -14.0% -20.8% 41.7% -52.0% 37.7% 63.5% -27.1% -30.9% -27.3% -177.1% 509.6% -122.1% 70.1% -35.5% 55.7%
Zysk netto (%) 43.6% 4.9% 48.2% 53.4% 47.9% 42.6% 42.1% 38.2% 52.1% 49.3% 44.4% 58.1% 32.9% 37.5% 49.4% 35.5% 26.6% 17.6% -12.4% -73.5% 14.9% 19.4% 11.2% 14.7%
EPS 2.87 0.24 4.53 3.52 2.84 2.48 2.31 2.5 2.59 2.1 1.66 2.31 1.0 1.32 2.15 1.57 1.06 0.7 -0.53 -3.18 0.63 1.03 0.66 1.01
EPS (rozwodnione) 2.87 0.24 4.53 3.52 2.84 2.48 2.3 2.5 2.59 2.1 1.66 2.31 0.99 1.32 2.15 1.57 1.06 0.7 -0.53 -3.18 0.55 0.95 0.66 1.01
Ilośc akcji (mln) 74 74 74 75 74 73 73 73 74 79 79 81 90 93 93 93 96 106 108 109 122 127 126 129
Ważona ilośc akcji (mln) 74 74 74 75 75 73 73 73 74 79 79 81 95 93 93 93 96 106 108 109 139 137 127 130
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD