Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2005-06-30 00:00:00 | 2006-06-27 00:00:00 | 2007-07-02 00:00:00 | 2007-12-31 00:00:00 | 2009-03-24 00:00:00 | 2010-04-01 00:00:00 | 2011-03-25 00:00:00 | 2012-04-27 00:00:00 | 2013-04-17 00:00:00 | 2014-03-28 00:00:00 | 2015-04-09 00:00:00 | 2016-04-01 00:00:00 | 2017-04-13 00:00:00 | 2018-03-26 00:00:00 | 2019-03-26 00:00:00 | 2020-03-27 00:00:00 | 2021-03-22 00:00:00 | 2022-03-24 00:00:00 | 2023-03-16 00:00:00 | 2024-03-14 00:00:00 | 2025-03-17 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 1 951 | 2 124 | 2 156 | 2 153 | 2 394 | 2 554 | 2 950 | 3 348 | 3 001 | 2 882 | 2 896 | 2 973 | 3 046 | 3 042 | 3 065 | 2 937 | 3 012 | 3 878 | 3 885 | 3 093 | 3 459 | 3 861 | 3 731 | 4 108 |
| Aktywa trwałe (mln) | 1 697 | 2 021 | 2 045 | 1 921 | 2 171 | 2 247 | 2 616 | 3 017 | 2 736 | 2 647 | 2 703 | 2 730 | 2 754 | 2 701 | 2 689 | 2 659 | 2 694 | 3 464 | 3 495 | 2 737 | 3 209 | 3 564 | 3 437 | 3 792 |
| Rzeczowe aktywa trwałe netto | 1 697 | 1 904 | 1 864 | 236 | 315 | 247 | 583 | 656 | 628 | 786 | 1 021 | 2 197 | 2 074 | 2 174 | 2 156 | 2 294 | 2 349 | 3 072 | 2 119 | 1 938 | 2 944 | 3 359 | 3 230 | 3 552 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Wartość firmy i wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Należności netto | 0 | 30 | 31 | 5 | 81 | 67 | 42 | 47 | 37 | 33 | 10 | 54 | 13 | 152 | 46 | 18 | 10 | 42 | 79 | 63 | 32 | 20 | 74 | 150 |
| Inwestycje długoterminowe | 0 | 94 | 160 | 1 642 | 1 818 | 1 962 | 7 | 2 346 | 2 101 | 1 516 | 1 330 | 233 | 41 | 53 | 85 | 0 | 11 | 25 | 42 | 27 | 17 | 17 | 110 | 16 |
| Aktywa obrotowe | 26 | 103 | 111 | 232 | 223 | 307 | 334 | 332 | 265 | 235 | 193 | 243 | 292 | 340 | 376 | 278 | 318 | 414 | 390 | 356 | 250 | 297 | 294 | 316 |
| Środki pieniężne i Inwestycje | 26 | 21 | 27 | 29 | 33 | 65 | 78 | 221 | 224 | 87 | 95 | 116 | 136 | 124 | 270 | 181 | 247 | 299 | 274 | 244 | 167 | 196 | 191 | 138 |
| Zapasy | 0 | 20 | 16 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 7 | 7 | 5 | 5 | 5 | 9 | 8 | 9 | 10 | 16 | 12 | 17 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 140 | 104 | 83 | 56 | 77 | 74 | 200 | 118 | 94 | 87 | 74 | 29 | 21 | 7 | 26 | 4 |
| Środki pieniężne i inne aktywa pieniężne | 26 | 21 | 27 | 29 | 33 | 65 | 78 | 46 | 84 | 87 | 95 | 61 | 59 | 51 | 70 | 62 | 153 | 211 | 200 | 215 | 146 | 188 | 165 | 135 |
| Należności krótkoterminowe | 0 | 5 | 5 | 0 | 1 | 1 | 0 | 0 | 0 | 33 | 1 | 1 | 4 | 2 | 1 | 1 | 0 | 2 | 3 | 1 | 2 | 8 | 30 | 34 |
| Dług krótkoterminowy | 0 | 607 | 441 | 91 | 123 | 144 | 179 | 386 | 293 | 163 | 150 | 158 | 390 | 182 | 208 | 175 | 314 | 335 | 322 | 534 | 354 | 975 | 852 | 689 |
| Zobowiązania krótkoterminowe | 0 | 662 | 484 | 100 | 135 | 174 | 228 | 493 | 320 | 209 | 174 | 198 | 432 | 214 | 239 | 239 | 344 | 404 | 366 | 577 | 400 | 1 057 | 969 | 828 |
| Rozliczenia międzyokresowe | 0 | 27 | 19 | 8 | 10 | 26 | 23 | 68 | 21 | 0 | 4 | 4 | 5 | 8 | 6 | 4 | 4 | 8 | 10 | 15 | 22 | 27 | 32 | 24 |
| Zobowiązania długoterminowe | 0 | 976 | 850 | 1 392 | 1 698 | 1 779 | 2 108 | 2 338 | 1 932 | 1 845 | 1 865 | 1 781 | 1 422 | 1 674 | 1 584 | 1 564 | 1 473 | 2 294 | 2 413 | 1 721 | 2 077 | 1 713 | 1 723 | 2 151 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (21) | (18) | (15) | (12) | (6) | (4) | (1 933) | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 240 | 1 172 | 1 106 | 573 | 524 | 473 | 419 | 0 |
| Zobowiązania ogółem | 1 485 | 1 638 | 1 334 | 1 492 | 1 832 | 1 953 | 2 336 | 2 831 | 2 252 | 2 053 | 2 039 | 1 978 | 1 854 | 1 888 | 1 823 | 1 803 | 1 817 | 2 698 | 2 779 | 2 298 | 2 477 | 2 770 | 2 692 | 2 979 |
| Kapitał własny | 467 | 486 | 822 | 661 | 562 | 601 | 614 | 517 | 749 | 829 | 857 | 995 | 1 192 | 1 153 | 1 242 | 1 134 | 1 195 | 1 180 | 1 106 | 796 | 982 | 1 091 | 1 039 | 1 128 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 1 951 | 2 124 | 2 156 | 2 153 | 2 394 | 2 554 | 2 950 | 3 348 | 3 001 | 2 882 | 2 896 | 2 973 | 3 046 | 3 042 | 3 065 | 2 937 | 3 012 | 3 878 | 3 885 | 3 093 | 3 459 | 3 861 | 3 731 | 4 108 |
| Inwestycje | 0 | 94 | 160 | 1 642 | 1 818 | 1 962 | 7 | 2 520 | 2 240 | 1 624 | 1 416 | 290 | 119 | 127 | 284 | 119 | 104 | 112 | 116 | 56 | 38 | 24 | 136 | 20 |
| Dług (mln) | 0 | 1 583 | 1 291 | 1 479 | 1 794 | 1 915 | 2 270 | 2 596 | 2 136 | 1 923 | 1 910 | 1 831 | 1 737 | 1 732 | 1 666 | 1 553 | 1 504 | 2 609 | 2 715 | 2 222 | 2 413 | 2 674 | 2 566 | 2 839 |
| Dług netto | (26) | 1 562 | 1 264 | 1 450 | 1 761 | 1 851 | 2 192 | 2 549 | 2 052 | 1 836 | 1 816 | 1 771 | 1 678 | 1 682 | 1 596 | 1 490 | 1 351 | 2 398 | 2 515 | 2 007 | 2 268 | 2 486 | 2 401 | 2 705 |
| Ticker | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL | SFL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |