index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
5 |
3 |
4 |
0 |
0 |
11 |
3 |
4 |
17 |
1 |
0 |
0 |
12 |
0 |
3 |
0 |
2 |
Przychód Δ r/r |
0.0% |
0.0% |
100.0% |
41685650.0% |
-100.0% |
inf% |
-2.1% |
1870.5% |
378.0% |
-44.5% |
24.7% |
-88.0% |
-67.3% |
7461.4% |
-75.5% |
45.8% |
345.2% |
-91.7% |
-67.5% |
-100.0% |
inf% |
-98.9% |
2195.0% |
-100.0% |
inf% |
Marża brutto |
13471600.0% |
-74949400.0% |
-128678650.0% |
70.8% |
0.0% |
88.1% |
90.3% |
99.5% |
85.3% |
92.7% |
99.8% |
-5.3% |
67.7% |
66.8% |
39.2% |
89.0% |
70.8% |
20.0% |
-173.8% |
-inf% |
63.3% |
-2003.3% |
4.3% |
-inf% |
18.0% |
EBIT (mln) |
-3 |
-5 |
-7 |
-9 |
-4 |
-4 |
-7 |
-3 |
1 |
-1 |
-2 |
-4 |
-4 |
2 |
-4 |
-1 |
5 |
-8 |
-9 |
-7 |
4 |
-6 |
-3 |
-7 |
-5 |
EBIT Δ r/r |
0.0% |
64.7% |
53.1% |
28.7% |
-56.7% |
0.2% |
91.4% |
-58.5% |
-118.1% |
-300.8% |
108.8% |
90.9% |
-18.4% |
-166.3% |
-251.3% |
-62.2% |
-499.2% |
-250.3% |
5.8% |
-14.3% |
-157.1% |
-243.9% |
-50.5% |
119.8% |
-21.1% |
EBIT (%) |
-189435800.0% |
-301354400.0% |
-434483500.0% |
-1067.5% |
0.0% |
-6694.4% |
-13087.4% |
-275.5% |
10.4% |
-37.7% |
-63.2% |
-1003.2% |
-2506.4% |
22.0% |
-135.6% |
-35.1% |
31.5% |
-570.1% |
-1853.4% |
0.0% |
35.7% |
-4505.4% |
-97.2% |
0.0% |
-246.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-4 |
-6 |
-2 |
0 |
-2 |
-7 |
-2 |
1 |
-1 |
-2 |
-4 |
-3 |
3 |
-2 |
-1 |
6 |
-6 |
-7 |
-6 |
6 |
-4 |
-1 |
-5 |
-4 |
EBITDA(%) |
-162867400.0% |
-268784100.0% |
-395043100.0% |
-212.5% |
0.0% |
-4043.7% |
-11695.1% |
-160.1% |
18.8% |
-23.0% |
-54.1% |
-962.0% |
-2378.5% |
23.9% |
-82.8% |
-27.3% |
34.5% |
-390.7% |
-1435.7% |
0.0% |
50.6% |
-3201.4% |
-40.6% |
0.0% |
-164.2% |
Podatek (mln) |
-1 |
-1 |
0 |
0 |
1 |
0 |
-0 |
1 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-5 |
0 |
0 |
-1 |
0 |
-0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
-2 |
-4 |
-7 |
-9 |
-4 |
-4 |
-9 |
-4 |
0 |
-1 |
-2 |
-4 |
-4 |
2 |
-5 |
-2 |
11 |
-9 |
-9 |
-6 |
4 |
-6 |
-3 |
-7 |
-5 |
Zysk netto Δ r/r |
0.0% |
79.3% |
75.3% |
27.9% |
-59.2% |
4.8% |
137.9% |
-51.8% |
-107.8% |
-432.3% |
110.7% |
85.1% |
-19.5% |
-157.5% |
-359.0% |
-70.7% |
-774.2% |
-186.3% |
-1.4% |
-28.1% |
-158.5% |
-256.7% |
-46.4% |
113.5% |
-19.5% |
Zysk netto (%) |
-153451300.0% |
-265781400.0% |
-438859000.0% |
-1071.8% |
0.0% |
-6625.8% |
-16096.0% |
-394.1% |
6.4% |
-38.6% |
-65.3% |
-1005.0% |
-2478.1% |
18.9% |
-199.0% |
-39.9% |
60.5% |
-628.7% |
-1904.6% |
0.0% |
31.5% |
-4329.1% |
-101.2% |
0.0% |
-254.0% |
EPS |
-0.17 |
-0.3 |
-0.49 |
-0.52 |
-0.21 |
-0.19 |
-0.42 |
-0.17 |
0.0099 |
-0.0373 |
-0.0778 |
-0.14 |
-0.0997 |
0.0497 |
-0.13 |
-0.035 |
0.22 |
-0.17 |
-0.16 |
-0.0979 |
0.055 |
-0.0912 |
-0.0487 |
-0.1 |
-0.0702 |
EPS (rozwodnione) |
-0.17 |
-0.3 |
-0.49 |
-0.52 |
-0.21 |
-0.19 |
-0.42 |
-0.17 |
0.0099 |
-0.0373 |
-0.0778 |
-0.14 |
-0.0997 |
0.0397 |
-0.13 |
-0.035 |
0.21 |
-0.17 |
-0.16 |
-0.0979 |
0.055 |
-0.0912 |
-0.0487 |
-0.1 |
-0.0702 |
Ilośc akcji (mln) |
13 |
13 |
14 |
17 |
18 |
20 |
21 |
25 |
28 |
31 |
31 |
31 |
36 |
49 |
42 |
45 |
48 |
54 |
55 |
66 |
69 |
65 |
65 |
66 |
78 |
Ważona ilośc akcji (mln) |
13 |
13 |
14 |
17 |
18 |
20 |
21 |
25 |
28 |
31 |
31 |
31 |
36 |
49 |
42 |
45 |
49 |
54 |
55 |
66 |
69 |
65 |
65 |
66 |
78 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |