NXT Energy Solutions Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
17 |
1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
0.0% |
0.0% |
-100.04% |
-100.00% |
0.0% |
0.0% |
-6201.59% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
inf% |
inf% |
0.0% |
0.0% |
-98.75% |
-100.00% |
0.0% |
0.0% |
2202.5% |
0.0% |
-inf% |
0.0% |
-100.00% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
0.0% |
Marża brutto |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
70.9% |
45.7% |
-inf% |
-inf% |
229.5% |
-inf% |
-inf% |
-inf% |
-456.45% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
83.1% |
6.2% |
-inf% |
-inf% |
-393.58% |
-inf% |
-inf% |
-inf% |
73.7% |
-inf% |
7198.4% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
79.5% |
26.8% |
-inf% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
2 |
8 |
3 |
3 |
2 |
2 |
2 |
3 |
2 |
3 |
2 |
2 |
2 |
1 |
2 |
3 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
EBIT (mln) |
-1 |
-1 |
-1 |
-1 |
-2 |
10 |
-1 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
8 |
-1 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-2 |
-0 |
-2 |
-2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
19.4% |
855.9% |
-7.74% |
120.7% |
27.6% |
-123.59% |
75.9% |
-2.01% |
-8.58% |
-10.62% |
-10.52% |
-23.67% |
-1.62% |
-28.13% |
-11.49% |
520.8% |
-52.55% |
13.0% |
-0.04% |
-116.18% |
63.2% |
-6.89% |
-7.94% |
221.3% |
5.0% |
2.0% |
10.2% |
-211.78% |
8.4% |
-7.94% |
-9.13% |
-5.88% |
-0.44% |
-75.75% |
-1.23% |
-1.24% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
55.5% |
-86.20% |
0.0% |
0.0% |
29551.3% |
0.0% |
0.0% |
0.0% |
-432.91% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
76.0% |
-86.45% |
0.0% |
0.0% |
-986.83% |
0.0% |
0.0% |
0.0% |
52.0% |
0.0% |
15529.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-16.36% |
-264.14% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-1 |
-1 |
-1 |
-1 |
-2 |
10 |
-0 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-1 |
9 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
-1 |
-1 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
56.0% |
-21.10% |
0.0% |
0.0% |
22255.6% |
0.0% |
0.0% |
0.0% |
-344.21% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
82.2% |
-53.26% |
0.0% |
0.0% |
-563.46% |
0.0% |
0.0% |
0.0% |
68.8% |
0.0% |
11131.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
4.1% |
-190.97% |
0.0% |
NOPLAT (mln) |
-1 |
-2 |
-2 |
-2 |
-1 |
10 |
-2 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
8 |
-1 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
2 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-2 |
-0 |
-2 |
-3 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
-5 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-1 |
-2 |
-2 |
-2 |
-2 |
16 |
-2 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
8 |
-1 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
2 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-2 |
-0 |
-2 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
41.2% |
1113.0% |
28.8% |
66.6% |
14.1% |
-115.18% |
13.2% |
3.0% |
-9.68% |
-11.05% |
-11.74% |
-28.00% |
-14.23% |
-33.57% |
-9.79% |
512.3% |
-53.35% |
27.5% |
-24.44% |
-118.30% |
94.0% |
-5.07% |
23.4% |
203.6% |
-4.53% |
-7.27% |
11.5% |
-215.25% |
15.6% |
-4.53% |
-12.18% |
-3.41% |
2.7% |
-71.47% |
11.0% |
76.5% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
89.1% |
-134.43% |
0.0% |
0.0% |
30533.1% |
0.0% |
0.0% |
0.0% |
-445.10% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
73.8% |
-75.81% |
0.0% |
0.0% |
-1083.51% |
0.0% |
0.0% |
0.0% |
48.8% |
0.0% |
15436.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-19.84% |
-296.74% |
0.0% |
EPS |
-0.0295 |
-0.0345 |
-0.0335 |
-0.035 |
-0.039 |
0.24 |
-0.0364 |
-0.0492 |
-0.0397 |
-0.0366 |
-0.0408 |
-0.0502 |
-0.0357 |
-0.0325 |
-0.0321 |
-0.0303 |
-0.0241 |
-0.0216 |
-0.0255 |
0.12 |
-0.0112 |
-0.0276 |
-0.0205 |
-0.0228 |
-0.0232 |
-0.0267 |
-0.0253 |
0.0199 |
-0.022 |
-0.0246 |
-0.0281 |
-0.027 |
-0.0254 |
-0.0217 |
-0.0247 |
-0.022 |
-0.0219 |
-0.0055 |
-0.0229 |
-0.0385 |
EPS (rozwodnione) |
-0.0295 |
-0.0238 |
-0.0335 |
-0.035 |
-0.039 |
0.24 |
-0.0364 |
-0.0492 |
-0.0397 |
-0.0366 |
-0.0408 |
-0.0502 |
-0.0357 |
-0.0325 |
-0.0321 |
-0.0303 |
-0.0241 |
-0.0216 |
-0.0255 |
0.11 |
-0.0112 |
-0.0276 |
-0.0205 |
-0.0228 |
-0.0232 |
-0.0262 |
-0.0253 |
0.0199 |
-0.022 |
-0.024 |
-0.0279 |
-0.0269 |
-0.0252 |
-0.0217 |
-0.0247 |
-0.022 |
-0.0219 |
-0.0055 |
-0.0229 |
-0.0385 |
Ilośc akcji (mln) |
45 |
44 |
45 |
45 |
48 |
64 |
54 |
54 |
54 |
64 |
54 |
54 |
54 |
64 |
61 |
65 |
69 |
64 |
69 |
69 |
69 |
64 |
65 |
65 |
65 |
63 |
65 |
65 |
65 |
64 |
65 |
65 |
65 |
69 |
65 |
78 |
78 |
78 |
78 |
78 |
Ważona ilośc akcji (mln) |
45 |
64 |
45 |
45 |
48 |
64 |
54 |
54 |
54 |
64 |
54 |
54 |
54 |
64 |
61 |
65 |
69 |
64 |
69 |
74 |
69 |
64 |
65 |
65 |
65 |
64 |
65 |
66 |
65 |
65 |
66 |
66 |
66 |
69 |
65 |
78 |
78 |
78 |
78 |
78 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |