SandRidge Energy, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 120
EBIT TTM (mln): 35
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 155 176 288 388 677 1,182 591 932 1,415 2,731 1,983 1,559 769 769 357 349 267 115 169 254 143 125
Przychód Δ r/r 0.0% 13.3% 63.5% 35.0% 74.5% 74.4% -50.0% 57.6% 51.9% 93.0% -27.4% -21.4% -50.7% 0.0% -53.5% -2.2% -23.6% -56.9% 46.9% 50.6% -43.9% -12.2%
Marża brutto 100.0% 100.0% 75.2% 64.4% 63.9% 81.7% 57.4% 59.3% 64.6% 24.7% 33.8% 37.3% 3.4% 9.5% 30.5% 28.0% -0.8% 3.3% 63.7% 70.5% 47.5% 100.0%
EBIT (mln) 22 176 34 37 187 -1,338 -1,605 -7 429 325 -169 590 -4,643 -4,643 40 -10 -33 -14 114 175 57 33
EBIT Δ r/r 0.0% 687.9% -80.7% 8.6% 405.3% -816.1% 19.9% -99.6% -6422.0% -24.2% -152.0% -449.2% -886.6% 0.0% -100.9% -126.2% 218.6% -57.0% -903.4% 53.8% -67.4% -42.0%
EBIT (%) 14.4% 100.0% 11.8% 9.5% 27.6% -113.2% -271.6% -0.7% 30.3% 11.9% -8.5% 37.9% -604.0% -604.0% 11.1% -3.0% -12.4% -12.4% 67.6% 69.0% 40.1% 26.5%
Koszty finansowe (mln) 1 0 5 17 117 147 186 248 238 303 270 244 321 290 4 3 3 2 0 0 0 8
EBITDA (mln) 154 176 63 79 367 896 339 320 810 1,036 946 946 241 242 167 186 125 44 117 182 79 55
EBITDA(%) 99.4% 100.0% 21.9% 20.4% 54.2% 75.8% 57.3% 34.3% 57.3% 38.0% 47.7% 60.7% 31.3% 31.5% 46.7% 53.2% 47.0% 38.2% 69.1% 71.6% 55.7% 43.9%
Podatek (mln) 8 -25 10 6 30 -38 -9 -447 -6 -100 6 -2 0 0 -9 -0 3 -1 3 -65 14 -22
Zysk Netto (mln) 13 25 18 16 50 -1,441 -1,776 191 108 142 -554 253 -3,698 -3,698 47 -9 -453 -277 117 242 61 63
Zysk netto Δ r/r 0.0% 97.0% -28.6% -13.8% 221.5% -2969.9% 23.2% -110.7% -43.3% 31.0% -491.2% -145.7% -1559.8% 0.0% -101.3% -119.3% 4888.6% -38.7% -142.1% 107.4% -74.9% 3.5%
Zysk netto (%) 8.3% 14.4% 6.3% 4.0% 7.4% -122.0% -300.4% 20.5% 7.6% 5.2% -27.9% 16.2% -481.0% -481.0% 13.2% -2.6% -169.7% -241.2% 69.1% 95.2% 42.6% 50.3%
EPS 0.23 0.45 0.32 0.21 0.46 -9.26 -10.15 0.65 0.27 0.31 -1.15 0.53 -7.08 -7.08 1.45 -0.26 -12.78 -7.77 3.21 6.59 1.65 1.7
EPS (rozwodnione) 0.23 0.45 0.32 0.21 0.46 -9.26 -10.15 0.6 0.27 0.31 -1.15 0.51 -7.08 -7.08 1.44 -0.26 -12.78 -7.77 3.13 6.52 1.64 1.69
Ilośc akcji (mln) 56 56 57 74 109 156 175 292 399 454 480 480 522 522 32 35 35 36 36 37 37 37
Ważona ilośc akcji (mln) 56 56 57 75 110 156 175 315 407 456 481 500 522 522 33 35 35 36 37 37 37 37
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD