Wall Street Experts
ver. ZuMIgo(08/25)
SandRidge Energy, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 120
EBIT TTM (mln): 35
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
155 |
176 |
288 |
388 |
677 |
1,182 |
591 |
932 |
1,415 |
2,731 |
1,983 |
1,559 |
769 |
769 |
357 |
349 |
267 |
115 |
169 |
254 |
143 |
125 |
Przychód Δ r/r |
0.0% |
13.3% |
63.5% |
35.0% |
74.5% |
74.4% |
-50.0% |
57.6% |
51.9% |
93.0% |
-27.4% |
-21.4% |
-50.7% |
0.0% |
-53.5% |
-2.2% |
-23.6% |
-56.9% |
46.9% |
50.6% |
-43.9% |
-12.2% |
Marża brutto |
100.0% |
100.0% |
75.2% |
64.4% |
63.9% |
81.7% |
57.4% |
59.3% |
64.6% |
24.7% |
33.8% |
37.3% |
3.4% |
9.5% |
30.5% |
28.0% |
-0.8% |
3.3% |
63.7% |
70.5% |
47.5% |
100.0% |
EBIT (mln) |
22 |
176 |
34 |
37 |
187 |
-1,338 |
-1,605 |
-7 |
429 |
325 |
-169 |
590 |
-4,643 |
-4,643 |
40 |
-10 |
-33 |
-14 |
114 |
175 |
57 |
33 |
EBIT Δ r/r |
0.0% |
687.9% |
-80.7% |
8.6% |
405.3% |
-816.1% |
19.9% |
-99.6% |
-6422.0% |
-24.2% |
-152.0% |
-449.2% |
-886.6% |
0.0% |
-100.9% |
-126.2% |
218.6% |
-57.0% |
-903.4% |
53.8% |
-67.4% |
-42.0% |
EBIT (%) |
14.4% |
100.0% |
11.8% |
9.5% |
27.6% |
-113.2% |
-271.6% |
-0.7% |
30.3% |
11.9% |
-8.5% |
37.9% |
-604.0% |
-604.0% |
11.1% |
-3.0% |
-12.4% |
-12.4% |
67.6% |
69.0% |
40.1% |
26.5% |
Koszty finansowe (mln) |
1 |
0 |
5 |
17 |
117 |
147 |
186 |
248 |
238 |
303 |
270 |
244 |
321 |
290 |
4 |
3 |
3 |
2 |
0 |
0 |
0 |
8 |
EBITDA (mln) |
154 |
176 |
63 |
79 |
367 |
896 |
339 |
320 |
810 |
1,036 |
946 |
946 |
241 |
242 |
167 |
186 |
125 |
44 |
117 |
182 |
79 |
55 |
EBITDA(%) |
99.4% |
100.0% |
21.9% |
20.4% |
54.2% |
75.8% |
57.3% |
34.3% |
57.3% |
38.0% |
47.7% |
60.7% |
31.3% |
31.5% |
46.7% |
53.2% |
47.0% |
38.2% |
69.1% |
71.6% |
55.7% |
43.9% |
Podatek (mln) |
8 |
-25 |
10 |
6 |
30 |
-38 |
-9 |
-447 |
-6 |
-100 |
6 |
-2 |
0 |
0 |
-9 |
-0 |
3 |
-1 |
3 |
-65 |
14 |
-22 |
Zysk Netto (mln) |
13 |
25 |
18 |
16 |
50 |
-1,441 |
-1,776 |
191 |
108 |
142 |
-554 |
253 |
-3,698 |
-3,698 |
47 |
-9 |
-453 |
-277 |
117 |
242 |
61 |
63 |
Zysk netto Δ r/r |
0.0% |
97.0% |
-28.6% |
-13.8% |
221.5% |
-2969.9% |
23.2% |
-110.7% |
-43.3% |
31.0% |
-491.2% |
-145.7% |
-1559.8% |
0.0% |
-101.3% |
-119.3% |
4888.6% |
-38.7% |
-142.1% |
107.4% |
-74.9% |
3.5% |
Zysk netto (%) |
8.3% |
14.4% |
6.3% |
4.0% |
7.4% |
-122.0% |
-300.4% |
20.5% |
7.6% |
5.2% |
-27.9% |
16.2% |
-481.0% |
-481.0% |
13.2% |
-2.6% |
-169.7% |
-241.2% |
69.1% |
95.2% |
42.6% |
50.3% |
EPS |
0.23 |
0.45 |
0.32 |
0.21 |
0.46 |
-9.26 |
-10.15 |
0.65 |
0.27 |
0.31 |
-1.15 |
0.53 |
-7.08 |
-7.08 |
1.45 |
-0.26 |
-12.78 |
-7.77 |
3.21 |
6.59 |
1.65 |
1.7 |
EPS (rozwodnione) |
0.23 |
0.45 |
0.32 |
0.21 |
0.46 |
-9.26 |
-10.15 |
0.6 |
0.27 |
0.31 |
-1.15 |
0.51 |
-7.08 |
-7.08 |
1.44 |
-0.26 |
-12.78 |
-7.77 |
3.13 |
6.52 |
1.64 |
1.69 |
Ilośc akcji (mln) |
56 |
56 |
57 |
74 |
109 |
156 |
175 |
292 |
399 |
454 |
480 |
480 |
522 |
522 |
32 |
35 |
35 |
36 |
36 |
37 |
37 |
37 |
Ważona ilośc akcji (mln) |
56 |
56 |
57 |
75 |
110 |
156 |
175 |
315 |
407 |
456 |
481 |
500 |
522 |
522 |
33 |
35 |
35 |
36 |
37 |
37 |
37 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |