SandRidge Energy, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 347 215 230 180 144 90 99 104 98 98 85 81 93 87 79 98 85 73 75 58 60 40 17 28 30 34 34 47 54 57 70 71 56 43 33 38 34 30 26 30 39 43
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -58.59% -58.05% -56.70% -42.24% -31.46% 8.9% -14.65% -22.26% -5.33% -11.41% -6.35% 20.7% -8.65% -15.94% -5.13% -40.23% -29.71% -44.93% -77.91% -52.58% -49.35% -16.63% 105.3% 68.3% 79.7% 71.0% 104.0% 52.2% 3.0% -24.94% -52.09% -46.19% -39.54% -29.81% -22.27% -21.21% 14.9% 40.7%
Marża brutto 28.7% -8.87% 10.5% 8.2% 4.4% -3.51% 18.6% 26.6% 33.4% 42.4% 31.2% 19.9% 31.8% 30.5% 25.5% 33.2% 21.9% 8.2% 2.7% -20.04% 2.8% -14.88% -53.94% 29.1% 35.5% 58.0% 54.9% 68.0% 69.0% 67.0% 73.2% 73.0% 67.4% 52.4% 49.4% 49.3% 46.5% 38.8% 36.1% 30.6% 40.3% 43.6%
Koszty i Wydatki (mln) 276 272 245 201 180 169 113 107 78 79 85 85 76 75 82 74 75 77 83 76 63 52 30 22 23 16 18 17 20 21 21 21 21 23 19 22 21 22 20 22 29 30
EBIT (mln) 374 -1,088 -1,535 -1,060 -959 -274 -275 -357 -336 51 23 -16 -18 -42 -34 12 53 -4 -13 -182 -248 -13 -215 -48 3 35 16 26 37 35 49 54 39 21 14 16 13 8 6 8 10 12
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -356.54% -74.87% -82.07% -66.28% -64.94% 118.6% 108.5% -95.45% -94.58% -182.64% -244.27% 176.4% 389.9% -89.85% -62.73% -1561.84% -569.74% 199.4% 1615.4% -73.56% 101.1% 374.8% 107.5% 155.1% 1258.0% -0.75% 202.2% 102.5% 5.6% -39.07% -71.54% -69.80% -66.16% -60.30% -54.36% -47.53% -22.61% 44.8%
EBIT (%) 107.8% -505.53% -668.57% -588.24% -667.91% -302.83% -276.91% -343.41% -341.62% 51.6% 27.5% -20.11% -19.56% -48.17% -42.39% 12.7% 62.1% -5.82% -16.66% -311.31% -414.76% -31.64% -1293.22% -173.62% 8.9% 104.3% 46.9% 56.8% 67.0% 60.5% 69.5% 75.6% 68.7% 49.1% 41.3% 42.4% 38.5% 27.8% 24.3% 28.3% 25.9% 28.6%
Przychody fiansowe (mln) 0 0 0 1 0 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 3 2 3 0 0 0 0 1
Koszty finansowe (mln) 60 63 66 77 108 78 40 4 0 1 1 1 1 1 1 1 0 1 1 1 0 1 0 1 0 0 0 0 0 0 0 0 0 2 3 2 3 3 2 0 0 0
Amortyzacja (mln) 124 119 107 11 63 39 35 34 4 28 3 39 34 31 34 36 38 39 42 42 35 27 15 9 6 4 4 4 4 4 4 5 5 5 5 6 6 6 6 10 11 10
EBITDA (mln) 495 -1,084 -1,430 -706 -639 -196 -551 -366 -294 85 61 19 21 -9 1 48 93 35 30 -139 -213 15 -200 -39 6 21 20 29 41 39 53 58 43 26 19 22 19 14 12 17 30 25
EBITDA(%) 56.1% 29.1% 39.7% -11.66% 19.3% -49.28% 21.4% 29.2% 23.8% 49.6% 1.5% 43.8% 55.4% 50.7% 39.9% 61.2% 58.8% 47.7% 45.5% 42.4% 461.7% 39.2% 10.4% 53.4% 38.2% 63.9% 59.2% 76.5% 72.1% 69.8% 76.5% 69.9% 75.7% 54.5% 58.9% 58.0% 55.8% 46.8% 47.4% 56.0% 77.1% 32.4%
NOPLAT (mln) 314 -1,152 -1,589 -796 -784 -313 -516 -404 -334 51 23 -17 -19 -41 -34 12 54 -5 -13 -182 -249 -13 -216 -49 -0 35 16 29 37 35 48 54 41 24 17 19 16 11 9 10 11 13
Podatek (mln) -0 0 0 0 0 0 0 0 0 0 -0 -8 -0 0 -0 -0 0 0 -0 2 246 -1 0 0 -2 0 0 3 -0 0 0 -5 -65 -26 -3 -2 14 -3 0 -15 -7 0
Zysk Netto (mln) 265 -1,035 -1,368 -640 -654 -313 -516 -404 -334 51 23 -8 -19 -41 -34 12 54 -5 -13 -182 -249 -13 -216 -49 -0 35 16 29 37 35 48 54 105 50 17 19 2 11 9 25 18 13
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -346.51% -69.74% -62.30% -36.86% -48.91% 116.2% 104.6% -97.90% -94.38% -180.49% -245.00% 238.1% 388.8% -87.10% -61.01% -1650.17% -559.86% 140.1% 1524.4% -73.16% -99.94% 376.6% 107.5% 158.7% 23870.3% -0.91% 198.4% 87.9% 185.6% 44.3% -65.69% -65.25% -98.30% -77.80% -47.14% 36.5% 881.2% 17.3%
Zysk netto (%) 76.4% -480.68% -596.01% -355.48% -455.09% -346.75% -518.92% -388.58% -339.22% 51.7% 27.7% -10.49% -20.13% -46.94% -42.88% 12.0% 63.6% -7.21% -17.62% -311.13% -416.26% -31.42% -1295.58% -176.14% -0.51% 104.2% 47.5% 61.4% 67.6% 60.4% 69.5% 75.8% 187.5% 116.1% 49.8% 48.9% 5.3% 36.7% 33.9% 84.8% 45.1% 30.6%
EPS 0.57 -2.17 -2.77 -1.22 -1.12 -0.45 -0.72 -0.56 -17.61 1.9 0.69 -0.25 -0.54 -1.18 -0.97 0.33 1.53 -0.15 -0.38 -5.12 -7.01 -0.36 -6.06 -1.36 -0.0043 0.97 0.45 0.78 1.01 0.95 1.32 1.46 2.86 1.36 0.45 0.51 0.0484 0.3 0.24 0.69 0.47 0.35
EPS (rozwodnione) 0.48 -2.16 -2.76 -1.22 -1.11 -0.45 -0.72 -0.56 -17.61 1.9 0.69 -0.25 -0.54 -1.18 -0.97 0.33 1.53 -0.15 -0.38 -5.12 -7.01 -0.36 -6.06 -1.36 -0.0043 0.94 0.44 0.77 1.0 0.94 1.3 1.45 2.83 1.35 0.45 0.5 0.0482 0.3 0.24 0.69 0.47 0.35
Ilośc akcji (mln) 463 478 495 526 585 690 714 718 19 27 34 34 35 35 35 35 35 35 35 35 36 35 36 36 36 36 36 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37
Ważona ilośc akcji (mln) 551 478 495 526 587 690 718 718 19 27 34 34 35 35 35 35 35 35 35 35 36 36 36 36 36 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD