Sanmina Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 568
EBIT TTM (mln): 345
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,215 3,912 4,054 8,762 10,361 12,205 11,735 10,955 10,384 7,202 5,177 6,319 6,602 6,093 5,917 6,215 6,375 6,481 6,869 7,110 8,234 6,960 6,757 7,890 8,935 7,568
Przychód Δ r/r 0.0% 222.0% 3.6% 116.1% 18.3% 17.8% -3.9% -6.6% -5.2% -30.6% -28.1% 22.0% 4.5% -7.7% -2.9% 5.0% 2.6% 1.7% 6.0% 3.5% 15.8% -15.5% -2.9% 16.8% 13.2% -15.3%
Marża brutto 20.8% 16.0% 13.4% 4.3% 4.5% 5.1% 5.5% 5.7% 5.3% 7.3% 6.2% 7.6% 7.7% 7.2% 7.2% 7.9% 7.6% 7.9% 7.6% 6.5% 7.2% 7.6% 8.2% 8.1% 8.3% 8.5%
EBIT (mln) 140 331 63 -2,764 -78 106 -466 53 -1,002 -384 -5 205 212 137 158 200 203 225 226 119 178 228 281 368 456 335
EBIT Δ r/r 0.0% 136.2% -80.8% -4454.9% -97.2% -235.7% -540.8% -111.4% -1979.2% -61.7% -98.8% -4498.6% 3.5% -35.1% 14.6% 26.7% 1.7% 10.7% 0.7% -47.3% 48.8% 28.2% 23.5% 30.7% 23.9% -26.4%
EBIT (%) 11.6% 8.5% 1.6% -31.5% -0.8% 0.9% -4.0% 0.5% -9.6% -5.3% -0.1% 3.2% 3.2% 2.3% 2.7% 3.2% 3.2% 3.5% 3.3% 1.7% 2.2% 3.3% 4.2% 4.7% 5.1% 4.4%
Koszty finansowe (mln) 0 0 0 -98 -130 -133 -142 0 -168 -127 117 108 99 72 41 31 25 25 22 28 31 29 20 22 36 29
EBITDA (mln) 201 593 626 241 481 589 557 582 284 358 64 234 244 157 150 206 210 237 244 188 295 378 451 459 573 469
EBITDA(%) 16.5% 15.2% 15.4% 2.7% 4.6% 4.8% 4.7% 5.3% 2.7% 5.0% 1.2% 3.7% 3.7% 2.6% 2.5% 3.3% 3.3% 3.7% 3.5% 2.6% 3.6% 5.4% 6.7% 5.8% 6.4% 6.2%
Podatek (mln) 54 133 42 -118 -61 -1 412 -6 14 21 24 17 31 -130 24 -35 -201 17 75 193 104 61 38 65 85 80
Zysk Netto (mln) 94 192 40 -2,697 -137 -11 -1,006 -142 -1,135 -486 -136 122 69 180 79 197 377 188 139 -96 142 133 250 240 310 223
Zysk netto Δ r/r 0.0% 105.3% -79.0% -6767.5% -94.9% -91.7% 8726.1% -85.9% 701.6% -57.1% -72.0% -189.9% -43.7% 161.5% -56.0% 148.5% 91.3% -50.2% -26.1% -168.8% -248.1% -5.9% 87.4% -3.7% 28.9% -28.2%
Zysk netto (%) 7.7% 4.9% 1.0% -30.8% -1.3% -0.1% -8.6% -1.3% -10.9% -6.8% -2.6% 1.9% 1.0% 3.0% 1.3% 3.2% 5.9% 2.9% 2.0% -1.3% 1.7% 1.9% 3.7% 3.0% 3.5% 2.9%
EPS 2.22 4.14 0.78 -33.57 -1.61 -0.13 -11.62 -1.61 -12.92 -5.5 -1.65 1.55 0.86 2.22 0.96 2.38 4.61 2.5 1.86 -1.37 2.05 2.02 4.12 3.92 5.36 4.0
EPS (rozwodnione) 2.1 3.9 0.72 -33.57 -1.61 -0.13 -11.62 -1.61 -12.92 -5.5 -1.65 1.48 0.83 2.16 0.93 2.27 4.41 2.38 1.78 -1.37 1.97 1.97 4.01 3.81 5.18 3.91
Ilośc akcji (mln) 50 51 53 80 85 86 87 88 88 88 83 79 80 81 83 83 82 75 74 70 69 69 65 61 58 56
Ważona ilośc akcji (mln) 50 56 55 80 85 86 87 88 88 88 83 82 83 83 85 87 86 79 78 70 72 71 67 63 60 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD