Sanmina Corporation

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-12-27 2015-03-28 2015-06-27 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-10-03 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 1,671 1,528 1,539 1,637 1,535 1,611 1,669 1,666 1,720 1,682 1,711 1,755 1,745 1,676 1,813 1,876 2,188 2,127 2,027 1,892 1,840 1,591 1,655 1,875 1,755 1,700 1,658 1,644 1,757 1,912 2,019 2,203 2,361 2,320 2,207 2,052 1,875 1,835 1,841 2,018 2,006
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-8.16%</span> 5.5% 8.5% 1.8% 12.1% 4.4% 2.5% 5.4% 1.4% <span style="color:red">-0.39%</span> 6.0% 6.9% 25.4% 26.9% 11.8% 0.8% <span style="color:red">-15.90%</span> <span style="color:red">-25.21%</span> <span style="color:red">-18.37%</span> <span style="color:red">-0.91%</span> <span style="color:red">-4.61%</span> 6.9% 0.2% <span style="color:red">-12.32%</span> 0.1% 12.5% 21.8% 34.0% 34.4% 21.4% 9.3% <span style="color:red">-6.83%</span> <span style="color:red">-20.61%</span> <span style="color:red">-20.93%</span> <span style="color:red">-16.57%</span> <span style="color:red">-1.68%</span> 7.0%
Marża brutto 7.6% 7.5% 7.8% 7.4% 8.1% 8.5% 7.6% 7.6% 7.7% 7.9% 7.6% 7.1% 6.3% 6.8% 6.5% 6.5% 6.8% 7.2% 7.3% 7.5% 7.3% 6.8% 7.9% 8.1% 8.0% 8.4% 8.2% 8.0% 8.2% 8.0% 8.2% 8.1% 8.1% 8.2% 8.3% 8.5% 8.6% 8.4% 8.3% 8.5% 8.4%
Koszty i Wydatki (mln) 1,613 1,477 1,487 1,588 1,479 1,549 1,615 1,610 1,662 1,621 1,649 1,706 1,707 1,635 1,765 1,823 2,108 2,045 1,953 1,823 1,774 1,551 1,588 1,786 1,678 1,623 1,584 1,576 1,679 1,826 1,920 2,090 2,237 2,199 2,099 1,948 1,785 1,755 1,757 1,928 1,918
EBIT (mln) 53 50 47 53 54 61 55 55 59 58 67 43 14 49 47 10 78 78 67 63 57 24 64 82 76 65 74 67 81 82 99 110 124 121 107 99 88 79 84 90 89
EBIT Δ kw/kw 1.1% 18.7% 13.4% 4.3% 7.8% 5.0% 18.0% 27.8% 325.4% 19.3% 41.5% 338.6% 82.2% 37.6% 30.2% 84.4% 35.6% 220.6% 5.1% 23.1% 24.3% 62.3% 13.7% 22.9% 7.2% 21.3% 24.7% 39.0% 34.2% 31.8% 8.2% 10.3% 41.3% 52.2% 27.6% 10.8% 0.0% 0.0% 0.0% 0.0% 68.2%
EBIT (%) 3.2% 3.3% 3.1% 3.2% 3.5% 3.8% 3.3% 3.3% 3.4% 3.5% 3.9% 2.5% 0.8% 2.9% 2.6% 0.5% 3.5% 3.7% 3.3% 3.3% 3.1% 1.5% 3.9% 4.4% 4.3% 3.8% 4.5% 4.1% 4.6% 4.3% 4.9% 5.0% 5.2% 5.2% 4.9% 4.8% 4.7% 4.3% 4.6% 4.4% 4.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 1 0 3 3 4 4 4 3 3 3 3
Koszty finansowe (mln) 6 6 6 6 6 6 6 6 5 5 6 6 6 7 7 7 8 8 8 6 6 6 8 9 5 5 5 5 5 5 6 7 9 9 10 8 8 8 8 5 5
Amortyzacja (mln) 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 0 30 29 30 29 29 28 29 29 28 27 27 27 27 28 27 27 29 29 30 31 31 30 30 32 32
EBITDA (mln) 83 75 77 75 80 81 83 88 88 91 92 79 67 70 78 78 109 110 105 92 88 70 96 117 105 104 101 70 103 107 126 131 153 151 138 134 120 110 114 123 123
EBITDA(%) 3.4% 3.3% 3.3% 3.0% 3.7% 4.0% 3.4% 3.6% 3.5% 3.9% 3.8% 3.0% 2.4% 2.4% 2.8% 2.9% 3.4% 3.8% 3.6% 3.5% 3.7% 2.0% 4.3% 6.5% 6.1% 4.9% 7.9% 6.3% 6.2% 5.8% 6.2% 5.5% 6.3% 6.5% 6.3% 6.3% 6.6% 6.0% 6.2% 6.1% 6.1%
NOPLAT (mln) 46 43 40 47 48 55 49 52 55 57 62 40 11 42 41 3 63 69 59 54 53 11 60 77 73 66 99 69 79 76 82 84 111 111 99 87 82 74 75 87 86
Podatek (mln) 23 29 16 -269 21 25 20 -49 10 25 26 14 166 17 7 3 26 28 16 35 15 6 15 26 25 19 -18 13 20 23 2 19 20 26 17 21 21 19 20 19 15
Zysk Netto (mln) 23 15 24 315 27 30 30 101 45 32 36 26 -155 25 34 1 38 41 43 20 38 5 45 52 48 47 117 57 59 53 80 65 92 80 76 62 57 52 52 61 65
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.8% 105.9% 20.7% <span style="color:red">-68.04%</span> 65.3% 4.5% 23.3% <span style="color:red">-74.36%</span> <span style="color:red">-445.29%</span> <span style="color:red">-22.34%</span> <span style="color:red">-6.71%</span> <span style="color:red">-96.97%</span> <span style="color:red">-124.50%</span> 66.0% 26.4% 2426.5% 1.0% <span style="color:red">-88.06%</span> 4.6% 161.2% 25.2% 863.5% 161.5% 9.6% 22.1% 13.1% <span style="color:red">-32.23%</span> 14.4% 56.9% 49.6% <span style="color:red">-3.83%</span> <span style="color:red">-4.45%</span> <span style="color:red">-37.98%</span> <span style="color:red">-34.08%</span> <span style="color:red">-32.54%</span> <span style="color:red">-0.74%</span> 13.9%
Zysk netto (%) 1.4% 1.0% 1.6% 19.3% 1.8% 1.9% 1.8% 6.1% 2.6% 1.9% 2.1% 1.5% <span style="color:red">-8.88%</span> 1.5% 1.9% 0.0% 1.7% 1.9% 2.1% 1.0% 2.1% 0.3% 2.7% 2.8% 2.7% 2.8% 7.1% 3.4% 3.3% 2.8% 3.9% 2.9% 3.9% 3.4% 3.5% 3.0% 3.0% 2.9% 2.8% 3.0% 3.2%
EPS 0.27 0.18 0.3 3.95 0.35 0.4 0.4 1.37 0.61 0.42 0.48 0.35 -2.16 0.35 0.49 0.01 0.56 0.59 0.62 0.28 0.55 0.07 0.66 0.77 0.74 0.72 1.79 0.87 0.87 0.85 1.33 1.12 1.59 1.37 1.32 1.08 1.01 0.94 0.93 1.12 1.2
EPS (rozwodnione) 0.26 0.17 0.29 3.78 0.33 0.39 0.38 1.3 0.58 0.41 0.47 0.33 -2.16 0.33 0.47 0.01 0.54 0.57 0.6 0.27 0.53 0.07 0.64 0.75 0.72 0.7 1.74 0.84 0.85 0.83 1.29 1.08 1.54 1.33 1.28 1.05 0.98 0.93 0.91 1.09 1.16
Ilośc akcji (mln) 83 83 82 80 78 75 74 74 74 75 75 74 72 70 69 68 68 69 69 70 70 71 68 67 65 65 65 65 64 63 60 58 58 58 58 57 57 56 55 55 54
Ważona ilośc akcji (mln) 87 87 85 83 81 79 77 77 77 78 78 78 72 74 72 72 71 71 72 72 73 72 70 69 67 67 67 67 66 64 62 60 60 60 60 59 58 57 57 56 56
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD