Sandstorm Gold Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 174
EBIT TTM (mln): 83
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 3 30 56 60 56 53 62 68 73 89 93 115 149 183 176
Przychód Δ r/r 0.0% 0.0% 0.0% inf% 851.9% 86.7% 7.0% -5.6% -6.8% 18.4% 9.5% 7.1% 22.3% 4.0% 23.5% 29.5% 23.0% -3.6%
Marża brutto 0.0% 0.0% 0.0% 59.9% 55.6% 53.1% 34.6% 25.1% 7.2% 35.1% 34.2% 38.4% 37.2% 49.3% 54.2% 44.1% 45.7% 84.7%
EBIT (mln) -0 -0 -0 -1 14 25 6 8 -5 14 13 17 20 32 44 42 62 131
EBIT Δ r/r 0.0% 615.8% 229.0% 196.7% -2264.1% 85.8% -76.0% 34.2% -157.3% -410.0% -11.1% 32.4% 16.9% 60.5% 37.9% -4.3% 48.3% 111.1%
EBIT (%) 0.0% 0.0% 0.0% -19.9% 45.2% 45.0% 10.1% 14.3% -8.8% 23.1% 18.7% 23.2% 22.1% 34.2% 38.1% 28.2% 34.0% 74.5%
Koszty finansowe (mln) 0 0 0 -3 -2 -8 1 1 2 4 2 2 4 2 2 17 40 35
EBITDA (mln) -0 -0 -0 -2 17 32 31 37 31 43 44 47 58 65 80 102 140 133
EBITDA(%) 0.0% 0.0% 0.0% -52.6% 55.4% 57.1% 51.4% 64.9% 59.5% 68.7% 63.7% 64.3% 65.0% 70.3% 69.6% 68.7% 76.3% 75.6%
Podatek (mln) 0 -0 -0 -2 1 3 -14 -2 9 5 4 3 7 10 17 9 4 14
Zysk Netto (mln) -0 -0 -0 2 12 22 -74 12 -43 25 11 6 16 14 28 78 42 14
Zysk netto Δ r/r 0.0% 568.1% 457.1% -819.6% 420.6% 75.6% -436.4% -115.6% -473.9% -158.7% -58.3% -44.3% 179.2% -15.7% 99.9% 183.7% -46.8% -65.7%
Zysk netto (%) 0.0% 0.0% 0.0% 76.2% 41.7% 39.2% -123.3% 20.4% -81.8% 40.5% 15.4% 8.0% 18.3% 14.9% 24.0% 52.7% 22.8% 8.1%
EPS -0.02 -0.0401 -0.0976 -0.05 0.19 0.29 -0.78 0.1 -0.36 0.18 0.06 0.032 0.0945 0.0776 0.14 0.33 0.14 0.048
EPS (rozwodnione) -0.02 -0.0401 -0.0976 -0.05 0.16 0.25 -0.78 0.09 -0.36 0.17 0.06 0.0307 0.0882 0.0739 0.14 0.32 0.14 0.0477
Ilośc akcji (mln) 0 1 3 51 65 75 95 113 120 144 167 183 178 188 194 231 297 297
Ważona ilośc akcji (mln) 0 1 3 51 76 86 95 121 120 150 175 191 190 197 198 234 300 300
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD