Sandstorm Gold Ltd.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-05-02 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
12 |
15 |
15 |
12 |
10 |
13 |
16 |
17 |
16 |
19 |
16 |
18 |
15 |
19 |
19 |
17 |
17 |
18 |
21 |
26 |
24 |
21 |
19 |
23 |
30 |
31 |
26 |
28 |
30 |
35 |
36 |
39 |
38 |
44 |
50 |
41 |
46 |
43 |
41 |
45 |
47 |
50 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-21.02% |
-12.44% |
1.8% |
39.1% |
66.9% |
40.6% |
2.3% |
6.7% |
-6.18% |
3.4% |
17.8% |
-3.62% |
13.0% |
-6.69% |
13.5% |
49.1% |
37.4% |
17.4% |
-12.86% |
-9.74% |
23.8% |
45.3% |
41.2% |
18.6% |
0.4% |
14.1% |
36.0% |
41.1% |
28.9% |
24.4% |
38.6% |
6.1% |
18.9% |
-3.09% |
-17.00% |
8.2% |
3.7% |
17.5% |
| Marża brutto |
19.0% |
16.1% |
8.4% |
5.9% |
-6.92% |
38.2% |
33.4% |
37.3% |
31.9% |
34.7% |
29.2% |
40.5% |
31.7% |
36.9% |
38.1% |
42.2% |
36.8% |
37.3% |
27.0% |
41.9% |
41.4% |
40.1% |
40.6% |
53.5% |
58.1% |
50.7% |
51.2% |
55.4% |
59.6% |
53.6% |
54.8% |
35.0% |
34.6% |
44.1% |
45.1% |
49.4% |
45.0% |
46.3% |
53.7% |
57.1% |
86.7% |
58.0% |
| Koszty i Wydatki (mln) |
12 |
15 |
16 |
14 |
13 |
11 |
13 |
13 |
14 |
15 |
14 |
14 |
14 |
15 |
14 |
13 |
14 |
15 |
19 |
18 |
19 |
16 |
15 |
14 |
16 |
19 |
19 |
16 |
17 |
20 |
25 |
30 |
28 |
30 |
33 |
26 |
30 |
28 |
25 |
45 |
12 |
26 |
| EBIT (mln) |
1 |
0 |
-0 |
-1 |
-3 |
4 |
3 |
4 |
3 |
4 |
2 |
4 |
2 |
5 |
5 |
5 |
3 |
4 |
4 |
7 |
5 |
5 |
4 |
9 |
13 |
12 |
8 |
11 |
13 |
15 |
10 |
10 |
8 |
24 |
18 |
14 |
15 |
15 |
16 |
0 |
36 |
24 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-665.70% |
1645.8% |
883.2% |
809.0% |
208.9% |
21.8% |
-31.80% |
-2.20% |
-48.00% |
4.6% |
117.9% |
8.1% |
84.2% |
-13.51% |
-22.02% |
57.3% |
56.2% |
29.8% |
18.8% |
25.6% |
161.9% |
133.0% |
88.4% |
23.7% |
-4.36% |
27.3% |
27.6% |
-16.55% |
-38.25% |
57.7% |
80.9% |
49.9% |
94.5% |
-38.39% |
-10.82% |
-100.00% |
133.5% |
64.0% |
| EBIT (%) |
4.4% |
1.3% |
-2.51% |
-5.15% |
-31.60% |
26.5% |
19.3% |
26.3% |
20.6% |
22.9% |
12.9% |
24.1% |
11.4% |
23.2% |
23.8% |
27.0% |
18.6% |
21.5% |
16.3% |
28.5% |
21.2% |
23.8% |
22.3% |
39.7% |
44.8% |
38.1% |
29.7% |
41.4% |
42.7% |
42.5% |
27.9% |
24.5% |
20.4% |
53.9% |
36.4% |
34.6% |
33.4% |
34.3% |
39.1% |
0.0% |
75.2% |
47.8% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
10 |
10 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
6 |
9 |
10 |
10 |
10 |
0 |
9 |
9 |
9 |
8 |
7 |
| Amortyzacja (mln) |
7 |
9 |
10 |
8 |
8 |
5 |
7 |
8 |
8 |
8 |
8 |
7 |
7 |
9 |
8 |
7 |
7 |
9 |
10 |
10 |
9 |
9 |
8 |
8 |
9 |
10 |
9 |
9 |
8 |
11 |
11 |
17 |
20 |
18 |
22 |
16 |
20 |
17 |
15 |
14 |
16 |
15 |
| EBITDA (mln) |
8 |
9 |
9 |
8 |
5 |
9 |
10 |
12 |
12 |
13 |
10 |
12 |
8 |
8 |
12 |
11 |
10 |
12 |
14 |
17 |
14 |
-1 |
13 |
17 |
22 |
22 |
23 |
20 |
21 |
26 |
56 |
50 |
28 |
42 |
32 |
27 |
62 |
26 |
31 |
31 |
36 |
39 |
| EBITDA(%) |
61.2% |
59.9% |
64.8% |
62.9% |
53.9% |
67.2% |
66.3% |
71.0% |
70.0% |
67.8% |
62.9% |
65.0% |
56.0% |
66.9% |
64.5% |
65.7% |
59.8% |
67.7% |
67.0% |
67.7% |
59.5% |
64.5% |
67.4% |
73.3% |
73.9% |
70.5% |
63.5% |
73.0% |
71.1% |
74.2% |
58.8% |
71.0% |
71.8% |
95.2% |
80.4% |
73.9% |
77.4% |
74.7% |
75.4% |
68.5% |
76.3% |
77.7% |
| NOPLAT (mln) |
1 |
1 |
-1 |
-5 |
-29 |
14 |
7 |
8 |
-0 |
9 |
-2 |
7 |
1 |
-1 |
2 |
3 |
4 |
4 |
4 |
9 |
7 |
-11 |
9 |
10 |
16 |
9 |
13 |
11 |
12 |
14 |
44 |
28 |
1 |
16 |
2 |
1 |
32 |
-1 |
14 |
8 |
8 |
17 |
| Podatek (mln) |
-2 |
1 |
12 |
0 |
-4 |
1 |
2 |
2 |
-0 |
2 |
0 |
2 |
-0 |
-1 |
1 |
1 |
2 |
2 |
1 |
2 |
1 |
-0 |
2 |
4 |
5 |
4 |
5 |
4 |
4 |
5 |
5 |
-3 |
3 |
0 |
-1 |
1 |
5 |
4 |
4 |
2 |
5 |
6 |
| Zysk Netto (mln) |
3 |
1 |
-13 |
-5 |
-25 |
13 |
5 |
7 |
-0 |
7 |
-2 |
5 |
1 |
0 |
1 |
2 |
3 |
2 |
2 |
6 |
5 |
-10 |
7 |
7 |
11 |
5 |
9 |
7 |
7 |
9 |
40 |
32 |
-2 |
16 |
2 |
-0 |
24 |
-4 |
10 |
5 |
3 |
11 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-1057.02% |
1495.0% |
138.7% |
226.4% |
-99.92% |
-47.08% |
-136.72% |
-30.98% |
3831.6% |
-94.66% |
134.5% |
-56.15% |
287.7% |
571.2% |
269.9% |
193.8% |
93.4% |
-514.18% |
193.2% |
6.0% |
97.6% |
148.0% |
21.0% |
1.6% |
-29.60% |
84.0% |
359.7% |
381.5% |
-127.96% |
71.4% |
-94.84% |
-100.76% |
1272.1% |
-126.66% |
389.4% |
2340.2% |
-87.37% |
351.5% |
| Zysk netto (%) |
20.9% |
5.4% |
-87.18% |
-45.26% |
-253.06% |
98.3% |
33.1% |
41.1% |
-0.12% |
37.0% |
-11.88% |
26.6% |
4.6% |
1.9% |
3.5% |
12.1% |
15.7% |
13.7% |
11.3% |
23.9% |
22.2% |
-48.48% |
38.1% |
28.0% |
35.4% |
16.0% |
32.7% |
24.0% |
24.8% |
25.8% |
110.4% |
81.9% |
-5.38% |
35.6% |
4.1% |
-0.58% |
53.0% |
-9.80% |
24.2% |
12.1% |
6.5% |
21.0% |
| EPS |
0.0222 |
0.01 |
-0.11 |
-0.0463 |
-0.18 |
0.1 |
0.04 |
0.05 |
-0.0001 |
0.05 |
-0.0126 |
0.03 |
0.0039 |
0.002 |
0.0036 |
0.01 |
0.0154 |
0.01 |
0.01 |
0.03 |
0.0299 |
-0.06 |
0.04 |
0.03 |
0.055 |
0.03 |
0.04 |
0.03 |
0.038 |
0.0476 |
0.21 |
0.13 |
-0.0069 |
0.0524 |
0.0069 |
-0.0008 |
0.0837 |
-0.014 |
0.0337 |
0.0182 |
0.01 |
0.04 |
| EPS (rozwodnione) |
0.0222 |
0.01 |
-0.11 |
-0.0463 |
-0.18 |
0.1 |
0.04 |
0.04 |
-0.0001 |
0.04 |
-0.0126 |
0.02 |
0.0039 |
0.0019 |
0.0034 |
0.01 |
0.0154 |
0.01 |
0.01 |
0.03 |
0.0299 |
-0.0582 |
0.04 |
0.03 |
0.055 |
0.03 |
0.04 |
0.03 |
0.038 |
0.0469 |
0.2 |
0.13 |
-0.0069 |
0.052 |
0.0069 |
-0.0008 |
0.0822 |
-0.014 |
0.0334 |
0.018 |
0.0102 |
0.04 |
| Ilośc akcji (mln) |
117 |
117 |
118 |
118 |
136 |
136 |
138 |
150 |
152 |
152 |
152 |
182 |
183 |
184 |
185 |
183 |
179 |
179 |
178 |
177 |
176 |
172 |
187 |
191 |
191 |
195 |
195 |
195 |
192 |
192 |
192 |
242 |
299 |
299 |
298 |
296 |
298 |
298 |
298 |
297 |
306 |
295 |
| Ważona ilośc akcji (mln) |
117 |
119 |
118 |
118 |
136 |
137 |
140 |
161 |
152 |
159 |
152 |
191 |
184 |
193 |
193 |
189 |
179 |
190 |
189 |
190 |
178 |
178 |
196 |
199 |
191 |
199 |
199 |
198 |
195 |
195 |
195 |
245 |
299 |
301 |
301 |
296 |
303 |
298 |
300 |
300 |
300 |
299 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |