Salasar Techno Engineering Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 2,128 2,924 3,301 3,100 3,843 4,947 6,390 5,143 5,813 6,997 10,049 12,073 14,474
Przychód Δ r/r 0.0% 37.4% 12.9% -6.1% 24.0% 28.7% 29.2% -19.5% 13.0% 20.4% 43.6% 20.1% 19.9%
Marża brutto 16.4% 17.9% 18.8% 18.2% 19.6% 28.2% 17.7% 19.3% 18.6% 18.4% 18.7% 14.0% 12.5%
EBIT (mln) 71 99 102 174 310 502 692 474 514 619 839 1,120 931
EBIT Δ r/r 0.0% 39.7% 2.3% 71.5% 78.3% 61.8% 37.7% -31.5% 8.4% 20.5% 35.5% 33.5% -16.8%
EBIT (%) 3.3% 3.4% 3.1% 5.6% 8.1% 10.2% 10.8% 9.2% 8.8% 8.8% 8.3% 9.3% 6.4%
Koszty finansowe (mln) 79 103 95 82 62 78 139 175 146 189 316 437 518
EBITDA (mln) 167 226 277 287 401 547 718 504 586 674 942 1,209 1,109
EBITDA(%) 7.8% 7.7% 8.4% 9.3% 10.4% 11.0% 11.2% 9.8% 10.1% 9.6% 9.4% 10.0% 7.7%
Podatek (mln) 22 40 38 62 101 136 200 56 140 108 138 191 205
Zysk Netto (mln) 49 59 63 110 207 296 333 224 296 314 402 529 191
Zysk netto Δ r/r 0.0% 19.1% 6.7% 76.1% 87.9% 42.8% 12.3% -32.7% 32.5% 6.1% 27.8% 31.8% -63.9%
Zysk netto (%) 2.3% 2.0% 1.9% 3.6% 5.4% 6.0% 5.2% 4.4% 5.1% 4.5% 4.0% 4.4% 1.3%
EPS 0.25 0.3 0.31 0.55 0.7 1.21 1.25 0.17 0.22 0.22 0.27 0.34 0.11
EPS (rozwodnione) 0.25 0.3 0.31 0.55 0.7 1.21 1.25 0.17 0.22 0.22 0.27 0.34 0.11
Ilośc akcji (mln) 195 195 197 199 266 245 266 1,329 1,338 1,429 1,514 1,579 1,723
Ważona ilośc akcji (mln) 199 199 199 199 266 245 266 1,329 1,338 1,429 1,514 1,579 1,723
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR