Science Applications International Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-30 2015-05-01 2015-07-31 2015-10-30 2016-01-29 2016-05-06 2016-08-05 2016-11-04 2017-02-03 2017-05-05 2017-08-04 2017-11-03 2018-02-02 2018-05-04 2018-08-03 2018-11-02 2019-02-01 2019-05-03 2019-08-02 2019-11-01 2020-01-31 2020-05-01 2020-07-31 2020-10-30 2021-01-29 2021-04-30 2021-07-30 2021-10-29 2022-01-28 2022-04-29 2022-07-29 2022-10-28 2023-02-03 2023-05-05 2023-08-04 2023-11-03 2024-02-02 2024-05-03 2024-08-02 2024-11-01 2025-01-31 2025-05-02
Przychód (mln) 952 1,009 1,099 1,136 1,071 1,215 1,095 1,114 1,026 1,103 1,078 1,145 1,128 1,175 1,115 1,177 1,192 1,615 1,594 1,630 1,540 1,757 1,764 1,818 1,717 1,878 1,836 1,898 1,782 1,996 1,831 1,909 1,968 2,028 1,784 1,895 1,737 1,847 1,818 1,976 1,838 1,877
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12.5% 20.4% -0.36% -1.94% -4.20% -9.22% -1.55% 2.8% 9.9% 6.5% 3.4% 2.8% 5.7% 37.4% 43.0% 38.5% 29.2% 8.8% 10.7% 11.5% 11.5% 6.9% 4.1% 4.4% 3.8% 6.3% -0.27% 0.6% 10.4% 1.6% -2.57% -0.73% -11.74% -8.93% 1.9% 4.3% 5.8% 1.6%
Marża brutto 9.0% 8.5% 10.3% 9.3% 9.9% 9.6% 10.0% 10.2% 10.4% 8.7% 9.2% 9.5% 9.5% 8.6% 10.0% 11.0% 10.2% 11.1% 11.6% 10.7% 10.8% 10.4% 11.3% 11.5% 11.6% 11.6% 12.6% 11.2% 11.1% 9.7% 10.2% 11.6% 11.3% 11.6% 12.1% 12.1% 11.1% 11.5% 11.6% 12.0% 12.6% 11.1%
Koszty i Wydatki (mln) 893 949 1,035 1,071 1,007 1,142 1,022 1,040 965 1,040 1,019 1,073 1,066 1,109 1,041 1,090 1,113 1,512 1,491 1,524 1,434 1,650 1,649 1,705 1,608 1,738 1,689 1,772 1,677 1,862 1,705 1,775 1,848 1,871 1,421 1,752 1,898 1,716 1,684 1,816 1,700 1,756
EBIT (mln) 59 57 52 64 54 66 70 74 61 63 59 72 62 66 74 73 7 93 95 94 88 78 100 110 102 130 133 114 85 134 126 133 118 157 362 143 79 131 134 160 138 121
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.47% 15.8% 34.6% 15.6% 13.0% -4.55% -15.71% -2.70% 1.6% 4.8% 25.4% 1.4% -88.71% 40.9% 28.4% 28.8% 1157.1% -16.13% 5.3% 17.0% 15.9% 66.7% 33.0% 3.6% -16.67% 3.1% -5.26% 16.7% 38.8% 17.2% 187.3% 7.5% -33.05% -16.56% -62.98% 11.9% 74.7% -7.63%
EBIT (%) 6.2% 5.6% 4.7% 5.6% 5.0% 5.4% 6.4% 6.6% 5.9% 5.7% 5.5% 6.3% 5.5% 5.6% 6.6% 6.2% 0.6% 5.8% 6.0% 5.8% 5.7% 4.4% 5.7% 6.1% 5.9% 6.9% 7.2% 6.0% 4.8% 6.7% 6.9% 7.0% 6.0% 7.7% 20.3% 7.5% 4.5% 7.1% 7.4% 8.1% 7.5% 6.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 33 33 33 0 0 0 0 0 0 0
Koszty finansowe (mln) 4 4 13 14 13 14 12 15 11 11 10 11 12 12 10 16 15 25 22 22 21 31 32 32 27 27 26 26 26 27 30 30 33 33 33 31 23 34 31 32 29 30
Amortyzacja (mln) 5 5 19 18 20 16 12 13 12 10 12 11 13 11 11 11 16 36 34 33 35 33 50 48 48 42 37 44 42 41 40 37 39 36 36 34 36 35 34 35 36 36
EBITDA (mln) 64 62 71 82 74 82 82 87 74 73 71 84 30 78 85 85 24 128 129 127 -13 109 152 110 -26 174 171 158 146 173 166 167 157 190 400 179 -34 164 165 193 172 152
EBITDA(%) 6.7% 6.4% 7.6% 7.3% 7.8% 7.3% 7.8% 7.8% 7.2% 6.6% 6.6% 7.3% 6.7% 6.6% 7.6% 8.4% 8.1% 8.7% 8.7% 8.6% 9.3% 7.9% 9.5% 8.9% 9.3% 9.8% 10.1% 9.0% 8.1% 8.8% 9.1% 8.7% 8.1% 9.5% 22.7% 9.4% -7.66% 8.9% 9.1% 9.8% 9.4% 6.4%
NOPLAT (mln) 55 53 39 50 41 52 58 59 51 52 49 62 51 55 64 58 -7 70 74 73 69 45 70 78 78 105 108 88 57 95 95 100 85 123 335 114 48 95 100 126 107 86
Podatek (mln) 19 20 17 16 13 19 21 17 15 3 13 19 17 6 15 10 2 14 17 17 9 8 17 18 17 -23 26 17 13 21 21 20 10 25 88 21 9 18 19 20 9 18
Zysk Netto (mln) 36 33 22 34 28 33 37 42 36 49 36 43 51 49 49 48 -9 55 57 55 59 36 51 60 62 81 82 71 43 73 73 80 74 98 247 93 39 77 81 106 98 68
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -22.22% 0.0% 68.2% 23.5% 28.6% 48.5% -2.70% 2.4% 41.7% 0.0% 36.1% 11.6% -117.65% 12.2% 16.3% 14.6% 755.6% -34.55% -10.53% 9.1% 5.1% 125.0% 60.8% 18.3% -30.65% -9.88% -10.98% 12.7% 72.1% 34.2% 238.4% 16.3% -47.30% -21.43% -67.21% 14.0% 151.3% -11.69%
Zysk netto (%) 3.8% 3.3% 2.0% 3.0% 2.6% 2.7% 3.4% 3.8% 3.5% 4.4% 3.3% 3.8% 4.5% 4.2% 4.4% 4.1% -0.76% 3.4% 3.6% 3.4% 3.8% 2.0% 2.9% 3.3% 3.6% 4.3% 4.5% 3.7% 2.4% 3.7% 4.0% 4.2% 3.8% 4.8% 13.8% 4.9% 2.2% 4.2% 4.5% 5.4% 5.3% 3.6%
EPS 0.78 0.72 0.48 0.74 0.61 0.73 0.83 0.95 0.82 1.12 0.83 0.99 1.19 1.16 1.15 1.13 -0.2 0.93 0.97 0.95 1.02 0.62 0.88 1.03 1.07 1.39 1.42 1.24 0.76 1.3 1.31 1.45 1.36 1.8 4.62 1.76 0.74 1.49 1.59 2.15 1.97 1.43
EPS (rozwodnione) 0.75 0.69 0.46 0.72 0.6 0.71 0.81 0.91 0.79 1.08 0.8 0.98 1.16 1.13 1.13 1.11 -0.2 0.92 0.96 0.94 1.01 0.62 0.87 1.02 1.05 1.38 1.41 1.22 0.76 1.29 1.31 1.45 1.34 1.79 4.58 1.74 0.74 1.48 1.58 2.13 1.95 1.42
Ilośc akcji (mln) 46 46 46 46 45 45 45 44 44 44 44 43 43 42 42 42 46 59 59 58 58 58 58 58 58 58 58 58 57 56 56 55 55 54 54 53 53 52 51 49 50 48
Ważona ilośc akcji (mln) 48 48 48 47 47 46 46 46 45 46 45 44 44 43 43 43 46 60 59 58 58 58 59 59 59 59 58 58 57 57 56 56 55 55 54 53 53 52 51 50 50 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD