Science Applications International Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 10,580 10,798 10,587 11,173 4,121 3,885 4,315 4,450 4,454 4,659 6,379 7,056 7,394 7,704 7,444 7,479
Przychód Δ r/r 0.0% 2.1% -2.0% 5.5% -63.1% -5.7% 11.1% 3.1% 0.1% 4.6% 36.9% 10.6% 4.8% 4.2% -3.4% 0.5%
Marża brutto 13.5% 13.2% 9.3% 12.2% 8.1% 8.6% 9.5% 10.0% 9.2% 10.0% 11.1% 11.2% 11.6% 11.5% 11.7% 11.9%
EBIT (mln) 836 929 311 734 183 240 227 271 256 220 370 390 462 501 741 563
EBIT Δ r/r 0.0% 11.1% -66.5% 136.0% -75.1% 31.1% -5.4% 19.4% -5.5% -14.1% 68.2% 5.4% 18.5% 8.4% 47.9% -24.0%
EBIT (%) 7.9% 8.6% 2.9% 6.6% 4.4% 6.2% 5.3% 6.1% 5.7% 4.7% 5.8% 5.5% 6.2% 6.5% 10.0% 7.5%
Koszty finansowe (mln) 98 94 119 93 7 17 44 52 44 53 90 122 105 120 120 126
EBITDA (mln) 934 1,043 435 903 254 261 315 335 304 358 562 626 684 665 643 694
EBITDA(%) 8.8% 9.7% 4.1% 8.1% 6.2% 6.7% 7.3% 7.5% 6.8% 7.7% 8.8% 8.9% 9.3% 8.6% 8.6% 9.3%
Podatek (mln) 281 300 213 135 63 82 66 72 35 33 57 60 79 72 143 66
Zysk Netto (mln) 482 611 56 526 113 141 117 148 179 137 226 209 277 300 477 362
Zysk netto Δ r/r 0.0% 26.8% -90.8% 839.3% -78.5% 24.8% -17.0% 26.5% 20.9% -23.5% 65.0% -7.5% 32.5% 8.3% 59.0% -24.1%
Zysk netto (%) 4.6% 5.7% 0.5% 4.7% 2.7% 3.6% 2.7% 3.3% 4.0% 2.9% 3.5% 3.0% 3.7% 3.9% 6.4% 4.8%
EPS 1.43 1.81 0.55 0.55 2.33 3.01 2.55 3.21 4.13 3.16 3.87 3.6 4.81 5.43 8.98 7.23
EPS (rozwodnione) 1.42 1.8 0.55 0.55 2.27 2.91 2.47 3.12 4.02 3.11 3.83 3.56 4.77 5.38 8.88 7.17
Ilośc akcji (mln) 338 338 329 329 49 47 46 44 43 43 58 58 58 55 53 50
Ważona ilośc akcji (mln) 339 339 329 329 50 48 47 46 44 44 59 59 58 56 54 50
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD