Wall Street Experts

Science Applications International Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 398.0 1 400.0 2 158.0 2 176.0 2 122.0 2 134.0 2 067.0 2 118.0 2 042.0 2 050.0 2 019.0 2 101.0 2 073.0 2 061.0 2 060.0 2 202.0 4 563.0 4 607.0 4 627.0 4 700.0 4 711.0 6 016.0 5 947.0 5 875.0 5 723.0 5 812.0 5 905.0 5 916.0 5 746.0 5 716.0 5 654.0 5 628.0 5 543.0 5 957.0 5 672.0 5 658.0 5 314.0 5 250.0 5 250.0 5 275.0 5 246.0 5 211.0
Aktywa trwałe 455.0 449.0 1 207.0 1 193.0 1 170.0 1 160.0 1 153.0 1 148.0 1 141.0 1 133.0 1 127.0 1 125.0 1 123.0 1 131.0 1 134.0 1 130.0 3 130.0 3 290.0 3 285.0 3 276.0 3 281.0 4 491.0 4 534.0 4 474.0 4 434.0 4 372.0 4 562.0 4 533.0 4 483.0 4 425.0 4 384.0 4 381.0 4 346.0 4 282.0 4 288.0 4 270.0 4 183.0 4 159.0 4 147.0 4 115.0 4 092.0 4 063.0
Rzeczowe aktywa trwałe netto 59.0 55.0 75.0 74.0 71.0 66.0 65.0 63.0 60.0 58.0 57.0 61.0 61.0 66.0 70.0 67.0 103.0 103.0 97.0 94.0 281.0 351.0 354.0 349.0 344.0 333.0 326.0 326.0 309.0 284.0 268.0 261.0 250.0 245.0 230.0 225.0 243.0 241.0 263.0 275.0 268.0 263.0
Wartość firmy 379.0 379.0 860.0 860.0 860.0 863.0 863.0 863.0 863.0 863.0 863.0 863.0 863.0 863.0 863.0 863.0 2 120.0 2 120.0 2 120.0 2 134.0 2 139.0 2 754.0 2 789.0 2 789.0 2 787.0 2 787.0 2 899.0 2 905.0 2 913.0 2 911.0 2 911.0 2 911.0 2 911.0 2 851.0 2 851.0 2 851.0 2 851.0 2 851.0 2 851.0 2 851.0 2 851.0 2 851.0
Wartości niematerialne i prawne 2.0 0.0 246.0 234.0 224.0 217.0 210.0 206.0 200.0 195.0 189.0 184.0 179.0 174.0 169.0 164.0 803.0 778.0 754.0 733.0 711.0 1 233.0 1 217.0 1 177.0 1 138.0 1 106.0 1 199.0 1 166.0 1 132.0 1 101.0 1 069.0 1 040.0 1 009.0 980.0 951.0 923.0 894.0 865.0 836.0 807.0 779.0 750.0
Wartość firmy i wartości niematerialne i prawne 379.0 379.0 1 106.0 1 094.0 1 084.0 1 080.0 1 073.0 1 069.0 1 063.0 1 058.0 1 052.0 1 047.0 1 042.0 1 037.0 1 032.0 1 027.0 2 923.0 2 898.0 2 874.0 2 867.0 2 850.0 3 987.0 4 006.0 3 966.0 3 925.0 3 893.0 4 098.0 4 071.0 4 045.0 4 012.0 3 980.0 3 951.0 3 920.0 3 831.0 3 802.0 3 774.0 3 745.0 3 716.0 3 687.0 3 658.0 3 630.0 3 601.0
Należności netto 544.0 561.0 666.0 674.0 635.0 696.0 655.0 616.0 539.0 582.0 639.0 717.0 674.0 671.0 713.0 765.0 1 050.0 1 039.0 1 033.0 1 118.0 1 099.0 1 070.0 1 032.0 1 052.0 962.0 1 023.0 1 064.0 1 107.0 1 015.0 1 104.0 1 036.0 1 059.0 936.0 995.0 958.0 1 010.0 914.0 934.0 946.0 1 022.0 1 000.0 1 009.0
Inwestycje długoterminowe (19.0) 0.0 0.0 0.0 (8.0) (6.0) (6.0) (10.0) (10.0) (13.0) (13.0) (13.0) (23.0) (24.0) (24.0) (30.0) 4.0 26.0 25.0 26.0 27.0 21.0 24.0 24.0 27.0 61.0 51.0 52.0 49.0 48.0 48.0 46.0 72.0 64.0 74.0 71.0 (28.0) (29.0) 0.0 0.0 0.0 0.0
Aktywa obrotowe 943.0 951.0 951.0 983.0 952.0 974.0 914.0 970.0 901.0 917.0 892.0 976.0 950.0 930.0 926.0 1 072.0 1 433.0 1 317.0 1 342.0 1 424.0 1 430.0 1 525.0 1 413.0 1 401.0 1 289.0 1 440.0 1 343.0 1 383.0 1 263.0 1 291.0 1 270.0 1 247.0 1 197.0 1 675.0 1 384.0 1 388.0 1 131.0 1 091.0 1 103.0 1 160.0 1 154.0 1 148.0
Środki pieniężne i Inwestycje 301.0 295.0 163.0 184.0 195.0 154.0 115.0 203.0 210.0 207.0 140.0 125.0 144.0 152.0 106.0 193.0 237.0 151.0 179.0 162.0 188.0 276.0 197.0 182.0 171.0 261.0 133.0 148.0 106.0 61.0 104.0 53.0 109.0 422.0 352.0 311.0 94.0 49.0 48.0 46.0 56.0 47.0
Zapasy 98.0 95.0 122.0 125.0 122.0 124.0 144.0 151.0 152.0 128.0 113.0 134.0 132.0 107.0 107.0 114.0 146.0 127.0 130.0 144.0 143.0 177.0 184.0 167.0 156.0 156.0 146.0 128.0 142.0 131.0 135.0 135.0 152.0 77.0 74.0 67.0 3.0 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 301.0 295.0 163.0 184.0 195.0 154.0 115.0 203.0 210.0 207.0 140.0 125.0 144.0 152.0 106.0 193.0 237.0 151.0 179.0 162.0 188.0 276.0 197.0 182.0 171.0 261.0 133.0 148.0 106.0 61.0 104.0 53.0 109.0 422.0 352.0 311.0 94.0 49.0 48.0 46.0 56.0 47.0
Należności krótkoterminowe 315.0 374.0 399.0 442.0 351.0 472.0 440.0 451.0 329.0 443.0 420.0 490.0 397.0 466.0 450.0 452.0 455.0 714.0 738.0 808.0 527.0 880.0 856.0 852.0 517.0 891.0 897.0 877.0 612.0 820.0 853.0 819.0 624.0 809.0 820.0 840.0 567.0 648.0 639.0 714.0 631.0 668.0
Dług krótkoterminowy 32.0 35.0 71.0 67.0 57.0 57.0 61.0 8.0 25.0 24.0 58.0 37.0 41.0 45.0 49.0 11.0 24.0 37.0 151.0 64.0 70.0 137.0 90.0 90.0 68.0 104.0 112.0 119.0 148.0 (336.0) 0.0 15.0 31.0 46.0 62.0 69.0 77.0 90.0 197.0 220.0 313.0 405.0
Zobowiązania krótkoterminowe 577.0 567.0 683.0 704.0 688.0 730.0 681.0 676.0 615.0 647.0 634.0 730.0 695.0 695.0 662.0 682.0 897.0 1 010.0 1 148.0 1 191.0 1 128.0 1 452.0 1 373.0 1 433.0 1 275.0 1 398.0 1 383.0 1 395.0 1 352.0 1 334.0 1 190.0 1 230.0 1 126.0 1 553.0 1 212.0 1 226.0 1 158.0 1 154.0 1 292.0 1 337.0 1 396.0 1 474.0
Rozliczenia międzyokresowe (82.0) 124.0 189.0 3.0 8.0 6.0 6.0 10.0 13.0 13.0 13.0 13.0 23.0 7.0 25.0 10.0 (643.0) 36.0 34.0 34.0 (287.0) 101.0 96.0 99.0 (344.0) 48.0 51.0 49.0 43.0 44.0 40.0 35.0 48.0 47.0 (820.0) (840.0) (567.0) 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 476.0 468.0 1 091.0 1 080.0 1 054.0 1 038.0 1 023.0 1 085.0 1 073.0 1 067.0 1 060.0 1 049.0 1 051.0 1 041.0 1 031.0 1 109.0 2 167.0 2 124.0 2 130.0 2 120.0 2 156.0 3 156.0 3 124.0 2 932.0 2 896.0 2 827.0 2 894.0 2 876.0 2 765.0 2 732.0 2 811.0 2 702.0 2 713.0 2 712.0 2 617.0 2 604.0 2 371.0 2 337.0 2 333.0 2 326.0 2 273.0 2 232.0
Rezerwy z tytułu odroczonego podatku 25.0 0.0 0.0 0.0 8.0 6.0 6.0 10.0 13.0 13.0 13.0 13.0 23.0 24.0 24.0 30.0 (34.0) 8.0 9.0 9.0 0.0 0.0 (13.0) (15.0) 0.0 65.0 68.0 71.0 43.0 45.0 7.0 150.0 333.0 (3.0) (3.0) (2.0) 28.0 29.0 19.0 12.0 24.0 22.0
Zobowiązania długoterminowe 476.0 468.0 1 091.0 1 080.0 1 054.0 1 038.0 1 023.0 1 085.0 1 073.0 1 067.0 1 060.0 1 049.0 1 051.0 1 041.0 1 031.0 1 109.0 2 167.0 2 124.0 2 130.0 2 120.0 2 156.0 3 156.0 3 124.0 2 932.0 2 896.0 2 827.0 2 894.0 2 876.0 2 765.0 2 732.0 2 811.0 2 702.0 2 713.0 2 712.0 2 617.0 2 604.0 2 371.0 2 337.0 2 333.0 2 326.0 2 273.0 2 232.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 172.0 272.0 223.0 215.0 205.0 200.0 195.0 202.0 192.0 (280.0) 162.0 155.0 152.0 150.0 138.0 132.0 147.0 136.0 158.0 0.0 173.0 160.0
Zobowiązania ogółem 1 053.0 1 035.0 1 774.0 1 784.0 1 742.0 1 768.0 1 704.0 1 761.0 1 688.0 1 714.0 1 694.0 1 779.0 1 746.0 1 736.0 1 693.0 1 791.0 3 064.0 3 134.0 3 278.0 3 311.0 3 284.0 4 608.0 4 497.0 4 365.0 4 171.0 4 225.0 4 277.0 4 271.0 4 117.0 4 066.0 4 001.0 3 932.0 3 839.0 4 265.0 3 829.0 3 830.0 3 529.0 3 491.0 3 625.0 3 663.0 3 669.0 3 706.0
Kapitał (fundusz) podstawowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 395.0 0.0 0.0 0.0 0.0 0.0 1 635.0 1 619.0 0.0 0.0 0.0 1 694.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zyski zatrzymane 116.0 135.0 142.0 161.0 174.0 193.0 216.0 243.0 265.0 301.0 322.0 322.0 323.0 320.0 355.0 390.0 367.0 400.0 435.0 468.0 506.0 520.0 550.0 587.0 627.0 687.0 747.0 796.0 818.0 870.0 923.0 981.0 1 035.0 1 113.0 1 340.0 1 413.0 1 432.0 1 489.0 1 551.0 1 602.0 1 565.0 1 494.0
Kapitał własny 345.0 365.0 384.0 392.0 380.0 366.0 363.0 357.0 354.0 336.0 325.0 322.0 327.0 325.0 367.0 411.0 1 513.0 1 473.0 1 349.0 1 389.0 1 428.0 1 408.0 1 450.0 1 510.0 1 552.0 1 587.0 1 628.0 1 645.0 1 629.0 1 650.0 1 653.0 1 696.0 1 704.0 1 692.0 1 843.0 1 828.0 1 785.0 1 759.0 1 625.0 1 612.0 1 577.0 1 505.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.0 11.0 10.0 9.0 10.0 13.0 13.0 11.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 1 398.0 1 400.0 2 158.0 2 176.0 2 122.0 2 134.0 2 067.0 2 118.0 2 042.0 2 050.0 2 019.0 2 101.0 2 073.0 2 061.0 2 060.0 2 202.0 4 563.0 4 607.0 4 627.0 4 700.0 4 712.0 6 016.0 5 947.0 5 875.0 5 723.0 5 812.0 5 905.0 5 916.0 5 746.0 5 716.0 5 654.0 5 628.0 5 543.0 5 957.0 5 672.0 5 658.0 5 314.0 5 250.0 5 250.0 5 275.0 5 246.0 5 211.0
Inwestycje (19.0) 0.0 0.0 0.0 (8.0) (6.0) (6.0) (10.0) (10.0) (13.0) (13.0) (13.0) (23.0) (24.0) (24.0) (30.0) 4.0 26.0 25.0 26.0 27.0 21.0 24.0 24.0 27.0 61.0 51.0 52.0 49.0 48.0 48.0 46.0 72.0 64.0 74.0 71.0 (28.0) (29.0) (19.0) 0.0 0.0 0.0
Dług 489.0 482.0 1 124.0 1 112.0 1 070.0 1 056.0 1 045.0 1 046.0 1 047.0 1 038.0 1 064.0 1 031.0 1 024.0 1 016.0 1 008.0 1 037.0 2 089.0 1 939.0 2 038.0 1 936.0 2 093.0 3 156.0 2 970.0 2 751.0 2 720.0 2 694.0 2 768.0 2 754.0 2 710.0 2 636.0 2 624.0 2 373.0 2 526.0 2 525.0 2 415.0 2 395.0 2 246.0 2 219.0 2 325.0 410.0 2 393.0 2 441.0
Środki pieniężne i inne aktywa pieniężne 301.0 295.0 163.0 184.0 195.0 154.0 115.0 203.0 210.0 207.0 140.0 125.0 144.0 152.0 106.0 193.0 237.0 151.0 179.0 162.0 188.0 276.0 197.0 182.0 171.0 261.0 133.0 148.0 106.0 61.0 104.0 53.0 109.0 422.0 352.0 311.0 94.0 49.0 48.0 46.0 56.0 47.0
Dług netto 188.0 187.0 961.0 928.0 875.0 902.0 930.0 843.0 837.0 831.0 924.0 906.0 880.0 864.0 902.0 844.0 1 852.0 1 788.0 1 859.0 1 774.0 1 905.0 2 880.0 2 773.0 2 569.0 2 549.0 2 433.0 2 635.0 2 606.0 2 604.0 2 575.0 2 520.0 2 320.0 2 417.0 2 103.0 2 063.0 2 084.0 2 152.0 2 170.0 2 277.0 364.0 2 337.0 2 394.0
Ticker SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC SAIC
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD