Rayonier Advanced Materials Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,021 1,095 1,047 958 941 869 961 2,134 1,775 1,739 1,408 1,717 1,643 1,630
Przychód Δ r/r 0.0% 7.2% -4.5% -8.5% -1.7% -7.7% 10.6% 122.1% -16.8% -2.0% -19.0% 21.9% -4.3% -0.8%
Marża brutto 31.7% 34.7% 31.8% 23.4% 21.5% 20.9% 14.5% 16.1% 3.0% 7.9% 5.3% 7.2% 5.4% 10.2%
EBIT (mln) 283 342 289 63 120 138 57 198 -83 27 -11 26 3 39
EBIT Δ r/r 0.0% 20.9% -15.6% -78.2% 90.5% 15.0% -58.7% 247.4% -141.9% -132.5% -140.7% -336.4% -88.0% 1169.1%
EBIT (%) 27.7% 31.2% 27.6% 6.6% 12.8% 15.9% 5.9% 9.3% -4.7% 1.6% -0.8% 1.5% 0.2% 2.4%
Koszty finansowe (mln) 0 0 0 22 37 35 37 60 65 73 73 66 74 86
EBITDA (mln) 354 406 380 149 209 217 154 360 70 178 128 168 143 39
EBITDA(%) 34.7% 37.0% 36.3% 15.5% 22.2% 25.0% 16.0% 16.9% 3.9% 10.2% 9.1% 9.8% 8.7% 2.4%
Podatek (mln) 69 100 69 9 28 39 20 44 -30 -47 -35 1 -32 -10
Zysk Netto (mln) 214 242 220 32 55 73 325 128 -118 1 -48 -25 -102 -39
Zysk netto Δ r/r 0.0% 13.2% -9.2% -85.6% 73.5% 32.7% 345.2% -60.6% -192.2% -100.8% -4900.0% -47.9% 308.6% -61.8%
Zysk netto (%) 20.9% 22.1% 21.0% 3.3% 5.8% 8.4% 33.8% 6.0% -6.6% 0.1% -3.4% -1.5% -6.2% -2.4%
EPS 5.1 5.75 5.22 0.75 1.31 1.61 7.17 1.96 -2.16 0.0158 -0.75 -0.39 -1.57 -0.59
EPS (rozwodnione) 5.08 5.73 5.2 0.75 1.3 1.55 5.81 1.96 -2.16 0.0158 -0.75 -0.39 -1.57 -0.59
Ilośc akcji (mln) 42 42 42 42 42 42 43 65 55 63 64 64 65 66
Ważona ilośc akcji (mln) 42 42 42 42 42 47 56 65 55 63 64 64 65 66
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD