Revvity, Inc.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 95.07
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 108.2

Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 12.7 28.5 2.3
Revvity, Inc. 11.5 42.6 1.6
Mediana / Revvity, Inc. 1.1 0.7 1.4


Pozostałe spółki z branży Medical - Diagnostics & Research
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Selvita S.A. SLV.WA 143 5.9 -85.8 1.6 Warsaw Stock Exchange
Medpace Holdings, Inc. MEDP 9,320 19.8 23.6 16.6 NASDAQ Global Select
Metropolis Healthcare Limited METROPOLIS.NS 1,154 31.0 66.6 7.3 National Stock Exchange of India
Vimta Labs Limited VIMTALABS.BO 235 16.3 14.5 2.7 Bombay Stock Exchange
Yunkang Group Limited 2325.HK 288 -16.2 -10.5 1.8 HKSE
Aclaris Therapeutics, Inc. ACRS 171 -3.7 -1.5 1.3 NASDAQ Global Select
Agilent Technologies, Inc. A 35,091 23.5 30.1 5.7 New York Stock Exchange
Hangzhou Tigermed Consulting Co., Ltd. 3347.HK 7,167 77.7 118.7 1.9 HKSE
H.U. Group Holdings, Inc. 4544.T 1,213 5.7 65.6 1.3 Tokyo
Vijaya Diagnostic Centre Limited VIJAYA.BO 1,222 35.8 73.3 13.2 Bombay Stock Exchange
Thyrocare Technologies Limited THYROCARE.BO 671 28.7 61.8 10.4 Bombay Stock Exchange
Revvity, Inc. RVTY 11,996 11.5 42.6 1.6 New York Stock Exchange
BGI Genomics Co., Ltd. 300676.SZ 2,873 -30.0 -21.1 2.2 Shenzhen
Diagnósticos da América S.A. DASA3.SA 297 -4.8 -1.4 0.2 São Paulo
Vimta Labs Limited VIMTALABS.NS 234 16.3 14.5 2.7 National Stock Exchange of India
WuXi AppTec Co., Ltd. 2359.HK 30,109 16.9 20.5 3.7 HKSE
Hangzhou Tigermed Consulting Co., Ltd. 300347.SZ 6,222 75.7 154.5 2.5 Shenzhen
Fleury S.A. FLRY3.SA 1,238 0.6 11.0 1.3 São Paulo
Mettler-Toledo International Inc. MTD 25,475 19.5 30.1 7.9 New York Stock Exchange
Quest Diagnostics Incorporated DGX 18,816 6.4 20.8 2.7 New York Stock Exchange
IQVIA Holdings Inc. IQV 28,210 4.5 21.5 4.8 New York Stock Exchange
CareDx, Inc CDNA 1,130 17.8 18.9 2.9 NASDAQ Global Market
Thyrocare Technologies Limited THYROCARE.NS 671 28.7 61.8 10.4 National Stock Exchange of India
Krsnaa Diagnostics Limited KRSNAA.NS 306 11.8 34.5 3.0 National Stock Exchange of India
Personalis, Inc. PSNL 582 -8.3 -6.8 2.8 NASDAQ Global Market
WuXi AppTec Co., Ltd. 603259.SS 31,460 17.3 19.6 3.5 Shanghai
IDEXX Laboratories, Inc. IDXX 42,822 32.4 48.3 29.9 NASDAQ Global Select
Devyser Diagnostics AB (publ) DVYSR.ST 224 -59.1 -30.8 6.5 Stockholm Stock Exchange
Fulgent Genetics, Inc. FLGT 588 -13.7 -14.5 0.5 NASDAQ Global Market
GRAIL, LLC GRAL 1,474 -2.7 -0.7 0.6 NASDAQ Global Market
Laboratory Corporation of America Holdings LH 20,810 8.1 28.5 2.5 New York Stock Exchange
Sonic Healthcare Limited SHL.AX 8,853 5.3 24.0 1.6 Australian Securities Exchange
Joinn Laboratories(China)Co.,Ltd. 603127.SS 2,676 36.6 55.2 2.6 Shanghai
Healius Limited HLS.AX 359 -9.4 -7.5 0.2 Australian Securities Exchange
Chemclin Diagnostics Co., Ltd. 688468.SS 411 25.1 26.3 1.9 Shanghai
PT Prodia Widyahusada Tbk PRDA.JK 160 6.3 10.9 1.0 Jakarta Stock Exchange
Diaceutics PLC DXRX.L 135 36.5 -59.2 2.5 London Stock Exchange
Qiagen N.V. QIA.DE 10,372 25.3 111.4 3.1 Frankfurt Stock Exchange
Thermo Fisher Scientific Inc. TMO 164,472 12.6 25.2 3.3 New York Stock Exchange
Mega Genomics Limited 6667.HK 205 45.9 40.0 2.1 HKSE
Castle Biosciences, Inc. CSTL 568 16.9 -110.6 1.3 NASDAQ Global Market
Danaher Corporation DHR 146,773 18.4 39.0 2.9 New York Stock Exchange
Exact Sciences Corporation EXAS 9,851 -9.0 -9.5 4.1 NASDAQ Capital Market
BML, Inc. 4694.T 877 11.1 20.6 1.0 Tokyo
Prenetics Global Limited PRE 103 -2.6 -2.2 0.6 NASDAQ Global Market
Sera Prognostics, Inc. SERA 103 -3.3 -3.6 1.3 NASDAQ Global Market
Tempus AI, Inc. TEM 9,605 -13.9 -13.7 29.8 Nasdaq
Shin Nippon Biomedical Laboratories, Ltd. 2395.T 391 4.8 11.7 1.4 Tokyo
Lonza Group AG LONN.SW 48,249 21.7 62.6 4.3 Swiss Exchange
Lonza Group AG 0QNO.L 48,267 21.7 62.6 4.3 London Stock Exchange
Neogen Corporation NEOG 1,187 -1.2 -2.4 0.4 NASDAQ Global Select
Inotiv, Inc. NOTV 69 12.7 -0.8 0.4 NASDAQ Capital Market
Exagen Inc. XGN 153 -13.0 -8.3 20.2 NASDAQ Global Market
FALCO HOLDINGS Co., Ltd. 4671.T 158 8.9 12.4 0.9 Tokyo
NeoGenomics, Inc. NEO 186 780.9 -2.4 0.2 NASDAQ Capital Market
Beijing Strong Biotechnologies, Inc. 300406.SZ 1,158 12.8 17.0 2.0 Shenzhen
Integrated Diagnostics Holdings plc IDHC.L 192 7.3 15.2 3.5 London Stock Exchange
ICON Public Limited Company ICLR 12,200 6.0 16.2 1.3 NASDAQ Global Select
Guardant Health, Inc. GH 6,223 -13.9 -14.8 -24.5 NASDAQ Global Select
bioMérieux S.A. BIM.PA 16,740 15.7 32.5 3.3 Paris
Metropolis Healthcare Limited METROPOLIS.BO 1,151 31.0 66.6 7.3 Bombay Stock Exchange
Clínica Baviera, S.A. CBAV.MC 817 8.5 17.1 6.3 Madrid Stock Exchange
Myriad Genetics, Inc. MYGN 496 -7.0 -4.8 0.7 NASDAQ Global Select
Thermo Fisher Scientific Inc. TN8.DE 163,035 11.7 25.2 3.3 XETRA
Illumina, Inc. ILU.DE 15,552 -30.7 -16.5 6.7 Frankfurt Stock Exchange
Revvity, Inc. 0KHE.L 11,926 13.0 39.3 1.6 London Stock Exchange
Monash IVF Group Limited MVF.AX 190 11.9 -128.0 1.2 Australian Securities Exchange
DiaSorin S.p.A. DIA.MI 5,722 12.7 25.3 2.9 Milan
Vimian Group AB (publ) VIMIAN.ST 2,264 20.4 101.7 2.8 Stockholm Stock Exchange
Eurofins Scientific SE ERF.PA 11,839 5.5 40.3 2.1 Paris
Qiagen N.V. QGEN 10,414 25.9 112.0 3.1 New York Stock Exchange
Vijaya Diagnostic Centre Limited VIJAYA.NS 1,224 35.8 73.3 13.2 National Stock Exchange of India
Joinn Laboratories(China)Co.,Ltd. 6127.HK 2,482 41.6 40.4 1.9 HKSE
VolitionRx Limited VNRX 69 -4.0 -2.7 -3.1 American Stock Exchange
Australian Clinical Labs Limited ACL.AX 354 3.0 18.2 3.3 Australian Securities Exchange
Twist Bioscience Corporation TWST 2,290 -13.6 -11.8 5.1 NASDAQ Global Select
Eurofins Scientific SE ESF.VI 12,461 5.5 28.0 2.1 Vienna
Voxel S.A. VOX.WA 493 9.1 17.7 4.7 Warsaw Stock Exchange
Autobio Diagnostics Co., Ltd. 603658.SS 3,019 15.6 19.1 2.4 Shanghai
Dr. Lal PathLabs Limited LALPATHLAB.NS 2,831 33.0 50.2 11.2 National Stock Exchange of India
Standard BioTools Inc. LAB 507 -5.4 -3.8 1.1 NASDAQ Global Select
Illumina, Inc. ILMN 15,797 -30.6 -16.4 6.7 NASDAQ Global Select
Shanghai Runda Medical Technology Co., Ltd. 603108.SS 1,454 11.7 -297.4 2.5 Shanghai
BIONET Corp. 1784.TWO 117 27.1 44.1 2.7 Taipei Exchange
Danaher Corporation DAP.DE 146,716 18.5 39.1 2.9 Frankfurt Stock Exchange
Waters Corporation WAT 21,125 20.1 32.1 10.7 New York Stock Exchange
Genetic Signatures Limited GSS.AX 55 -7.2 -3.6 1.5 Australian Securities Exchange
Dirui Industrial Co.,Ltd. 300396.SZ 549 140.9 110.0 1.9 Shenzhen
Charles River Laboratories International, Inc. CRL 7,858 9.3 -256.3 2.5 New York Stock Exchange
Natera, Inc. NTRA 22,198 -134.3 -114.9 17.6 NASDAQ Global Select
Guangdong Hybribio Biotech Co.,Ltd. 300639.SZ 542 -6.2 -6.3 1.0 Shenzhen
OPKO Health, Inc. OPK 1,083 8.6 -23.2 0.7 NASDAQ Global Select
Shanghai Labway Clinical Laboratory Co., Ltd. 301060.SZ 560 -59.4 -33.8 2.4 Shenzhen
DNA Chip Research Inc. 2397.T 50 4,388.0 -127.2 11.0 Tokyo
Scope Fluidics S.A. SCP.WA 122 6.7 7.3 3.3 Warsaw Stock Exchange
Lumibird SA LBIRD.PA 363 10.6 73.8 2.1 Paris
Spectral Medical Inc. EDT.TO 173 -11.5 -9.9 -6.1 Toronto Stock Exchange
Centro de Imagem Diagnósticos S.A. AALR3.SA 135 -0.1 -10.7 0.7 São Paulo
RadNet, Inc. RDNT 4,206 5.1 175.9 4.6 NASDAQ Global Market
Krsnaa Diagnostics Limited KRSNAA.BO 304 11.8 34.5 3.0 Bombay Stock Exchange
DIVA Laboratories, Ltd. 4153.TWO 80 22.2 25.8 2.5 Taipei Exchange
MDxHealth SA MDXH 108 -6.7 -2.7 17.7 NASDAQ Capital Market
Sotera Health Company SHC 3,374 3.2 135.2 8.1 NASDAQ Global Select
Dian Diagnostics Group Co.,Ltd. 300244.SZ 1,294 16.8 -23.0 1.4 Shenzhen
Guangzhou Wondfo Biotech Co.,Ltd 300482.SZ 1,422 14.2 19.8 1.8 Shenzhen
Maccura Biotechnology Co.Ltd 300463.SZ 1,046 68.6 248.6 1.2 Shenzhen
Integral Diagnostics Limited IDX.AX 630 5.8 112.8 0.9 Australian Securities Exchange
Medicalsystem Biotechnology Co., Ltd. 300439.SZ 580 16.3 19.7 1.4 Shenzhen
Prenetics Global Limited PRENW 99 -2.6 -2.2 0.6 NASDAQ Global Market
Amoy Diagnostics Co., Ltd. 300685.SZ 1,222 28.8 31.9 4.7 Shenzhen
Thalys Medical Technology Group Inc. 603716.SS 672 -38.5 -23.2 5.7 Shanghai
WuXi XDC Cayman Inc 2268.HK 7,762 103.7 109.2 8.9 HKSE
BioPorto A/S BIOPOR.CO 100 -7.6 -7.3 14.5 Copenhagen
Neuronetics, Inc. STIM 235 -4.4 -4.6 6.2 NASDAQ Global Market
Pangaea Oncology, S.A. PANG.MC 66 -30.2 -16.4 3.5 Madrid Stock Exchange
Guangzhou Kingmed Diagnostics Group Co., Ltd. 603882.SS 1,833 -54.9 -33.6 1.9 Shanghai
Dr. Lal PathLabs Limited LALPATHLAB.BO 2,831 33.0 50.2 11.2 Bombay Stock Exchange