Wall Street Experts
ver. ZuMIgo(08/25)
Revvity, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 722
EBIT TTM (mln): 396
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,363 |
1,695 |
1,330 |
1,505 |
1,535 |
1,687 |
1,474 |
1,546 |
1,787 |
1,937 |
1,812 |
1,704 |
1,921 |
2,115 |
2,166 |
2,237 |
2,262 |
2,116 |
2,257 |
2,778 |
2,884 |
3,783 |
5,067 |
3,312 |
2,751 |
2,755 |
Przychód Δ r/r |
0.0% |
24.4% |
-21.5% |
13.2% |
2.0% |
9.9% |
-12.6% |
4.9% |
15.6% |
8.4% |
-6.5% |
-6.0% |
12.7% |
10.1% |
2.4% |
3.3% |
1.1% |
-6.5% |
6.7% |
23.1% |
3.8% |
31.2% |
34.0% |
-34.6% |
-16.9% |
0.2% |
Marża brutto |
42.2% |
45.8% |
45.7% |
39.9% |
41.0% |
40.3% |
41.7% |
40.6% |
40.5% |
42.8% |
43.0% |
44.5% |
44.3% |
45.5% |
45.1% |
44.9% |
45.3% |
47.9% |
47.5% |
48.3% |
48.4% |
55.8% |
56.3% |
60.1% |
42.7% |
55.8% |
EBIT (mln) |
104 |
184 |
198 |
123 |
184 |
177 |
234 |
153 |
168 |
193 |
148 |
154 |
90 |
196 |
217 |
211 |
286 |
283 |
305 |
324 |
362 |
979 |
1,332 |
743 |
301 |
347 |
EBIT Δ r/r |
0.0% |
76.3% |
7.4% |
-37.6% |
49.1% |
-3.7% |
32.3% |
-34.5% |
9.6% |
14.7% |
-23.5% |
4.1% |
-41.6% |
118.1% |
11.1% |
-3.1% |
35.8% |
-1.1% |
7.7% |
6.3% |
11.8% |
170.3% |
36.2% |
-44.3% |
-59.5% |
15.4% |
EBIT (%) |
7.7% |
10.9% |
14.9% |
8.2% |
12.0% |
10.5% |
15.9% |
9.9% |
9.4% |
10.0% |
8.1% |
9.0% |
4.7% |
9.3% |
10.0% |
9.4% |
12.6% |
13.4% |
13.5% |
11.7% |
12.6% |
25.9% |
26.3% |
22.4% |
10.9% |
12.6% |
Koszty finansowe (mln) |
7 |
75 |
128 |
280 |
105 |
48 |
-34 |
-1 |
42 |
82 |
17 |
16 |
25 |
46 |
50 |
36 |
38 |
42 |
44 |
67 |
64 |
50 |
102 |
104 |
99 |
96 |
EBITDA (mln) |
244 |
311 |
282 |
219 |
274 |
267 |
359 |
220 |
272 |
318 |
261 |
263 |
219 |
323 |
372 |
336 |
408 |
385 |
459 |
504 |
579 |
1,211 |
1,745 |
1,199 |
732 |
848 |
EBITDA(%) |
17.9% |
18.4% |
21.2% |
14.6% |
17.8% |
15.8% |
24.3% |
14.2% |
15.2% |
16.4% |
14.4% |
15.4% |
11.4% |
15.2% |
17.2% |
15.0% |
18.0% |
18.2% |
20.3% |
18.1% |
20.1% |
32.0% |
34.4% |
36.2% |
26.6% |
30.8% |
Podatek (mln) |
16 |
58 |
35 |
-4 |
26 |
38 |
0 |
32 |
17 |
21 |
38 |
26 |
63 |
-18 |
-12 |
8 |
31 |
28 |
140 |
20 |
9 |
178 |
348 |
129 |
3 |
33 |
Zysk Netto (mln) |
28 |
91 |
-1 |
-4 |
53 |
96 |
67 |
120 |
132 |
126 |
86 |
136 |
0 |
70 |
165 |
158 |
212 |
234 |
157 |
238 |
228 |
728 |
943 |
569 |
180 |
270 |
Zysk netto Δ r/r |
0.0% |
218.7% |
-100.7% |
566.9% |
-1380.7% |
81.4% |
-30.7% |
79.7% |
10.1% |
-4.0% |
-32.3% |
58.8% |
-99.9% |
40095.4% |
135.6% |
-4.3% |
34.6% |
10.3% |
-33.0% |
51.7% |
-4.4% |
219.9% |
29.6% |
-39.7% |
-68.5% |
50.6% |
Zysk netto (%) |
2.1% |
5.3% |
-0.0% |
-0.3% |
3.4% |
5.7% |
4.5% |
7.7% |
7.4% |
6.5% |
4.7% |
8.0% |
0.0% |
3.3% |
7.6% |
7.1% |
9.4% |
11.1% |
7.0% |
8.6% |
7.9% |
19.2% |
18.6% |
17.2% |
6.5% |
9.8% |
EPS |
0.31 |
0.92 |
-0.0059 |
-0.0329 |
0.42 |
0.75 |
0.51 |
0.96 |
1.11 |
1.07 |
0.74 |
1.16 |
0.0015 |
0.61 |
1.49 |
1.4 |
1.89 |
2.14 |
1.43 |
2.15 |
2.05 |
6.53 |
8.12 |
4.51 |
1.44 |
2.3 |
EPS (rozwodnione) |
0.31 |
0.89 |
-0.0057 |
-0.0329 |
0.41 |
0.74 |
0.51 |
0.95 |
1.09 |
1.07 |
0.73 |
1.15 |
0.0015 |
0.61 |
1.47 |
1.39 |
1.87 |
2.12 |
1.42 |
2.13 |
2.04 |
6.49 |
8.08 |
4.5 |
1.44 |
2.2 |
Ilośc akcji (mln) |
91 |
98 |
105 |
126 |
126 |
128 |
130 |
125 |
119 |
118 |
116 |
117 |
113 |
114 |
112 |
113 |
113 |
109 |
110 |
111 |
111 |
112 |
116 |
126 |
125 |
118 |
Ważona ilośc akcji (mln) |
91 |
102 |
108 |
126 |
129 |
130 |
131 |
126 |
121 |
119 |
117 |
118 |
114 |
115 |
114 |
114 |
113 |
110 |
111 |
112 |
112 |
112 |
117 |
126 |
125 |
123 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |