Revvity, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 722
EBIT TTM (mln): 396
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,363 1,695 1,330 1,505 1,535 1,687 1,474 1,546 1,787 1,937 1,812 1,704 1,921 2,115 2,166 2,237 2,262 2,116 2,257 2,778 2,884 3,783 5,067 3,312 2,751 2,755
Przychód Δ r/r 0.0% 24.4% -21.5% 13.2% 2.0% 9.9% -12.6% 4.9% 15.6% 8.4% -6.5% -6.0% 12.7% 10.1% 2.4% 3.3% 1.1% -6.5% 6.7% 23.1% 3.8% 31.2% 34.0% -34.6% -16.9% 0.2%
Marża brutto 42.2% 45.8% 45.7% 39.9% 41.0% 40.3% 41.7% 40.6% 40.5% 42.8% 43.0% 44.5% 44.3% 45.5% 45.1% 44.9% 45.3% 47.9% 47.5% 48.3% 48.4% 55.8% 56.3% 60.1% 42.7% 55.8%
EBIT (mln) 104 184 198 123 184 177 234 153 168 193 148 154 90 196 217 211 286 283 305 324 362 979 1,332 743 301 347
EBIT Δ r/r 0.0% 76.3% 7.4% -37.6% 49.1% -3.7% 32.3% -34.5% 9.6% 14.7% -23.5% 4.1% -41.6% 118.1% 11.1% -3.1% 35.8% -1.1% 7.7% 6.3% 11.8% 170.3% 36.2% -44.3% -59.5% 15.4%
EBIT (%) 7.7% 10.9% 14.9% 8.2% 12.0% 10.5% 15.9% 9.9% 9.4% 10.0% 8.1% 9.0% 4.7% 9.3% 10.0% 9.4% 12.6% 13.4% 13.5% 11.7% 12.6% 25.9% 26.3% 22.4% 10.9% 12.6%
Koszty finansowe (mln) 7 75 128 280 105 48 -34 -1 42 82 17 16 25 46 50 36 38 42 44 67 64 50 102 104 99 96
EBITDA (mln) 244 311 282 219 274 267 359 220 272 318 261 263 219 323 372 336 408 385 459 504 579 1,211 1,745 1,199 732 848
EBITDA(%) 17.9% 18.4% 21.2% 14.6% 17.8% 15.8% 24.3% 14.2% 15.2% 16.4% 14.4% 15.4% 11.4% 15.2% 17.2% 15.0% 18.0% 18.2% 20.3% 18.1% 20.1% 32.0% 34.4% 36.2% 26.6% 30.8%
Podatek (mln) 16 58 35 -4 26 38 0 32 17 21 38 26 63 -18 -12 8 31 28 140 20 9 178 348 129 3 33
Zysk Netto (mln) 28 91 -1 -4 53 96 67 120 132 126 86 136 0 70 165 158 212 234 157 238 228 728 943 569 180 270
Zysk netto Δ r/r 0.0% 218.7% -100.7% 566.9% -1380.7% 81.4% -30.7% 79.7% 10.1% -4.0% -32.3% 58.8% -99.9% 40095.4% 135.6% -4.3% 34.6% 10.3% -33.0% 51.7% -4.4% 219.9% 29.6% -39.7% -68.5% 50.6%
Zysk netto (%) 2.1% 5.3% -0.0% -0.3% 3.4% 5.7% 4.5% 7.7% 7.4% 6.5% 4.7% 8.0% 0.0% 3.3% 7.6% 7.1% 9.4% 11.1% 7.0% 8.6% 7.9% 19.2% 18.6% 17.2% 6.5% 9.8%
EPS 0.31 0.92 -0.0059 -0.0329 0.42 0.75 0.51 0.96 1.11 1.07 0.74 1.16 0.0015 0.61 1.49 1.4 1.89 2.14 1.43 2.15 2.05 6.53 8.12 4.51 1.44 2.3
EPS (rozwodnione) 0.31 0.89 -0.0057 -0.0329 0.41 0.74 0.51 0.95 1.09 1.07 0.73 1.15 0.0015 0.61 1.47 1.39 1.87 2.12 1.42 2.13 2.04 6.49 8.08 4.5 1.44 2.2
Ilośc akcji (mln) 91 98 105 126 126 128 130 125 119 118 116 117 113 114 112 113 113 109 110 111 111 112 116 126 125 118
Ważona ilośc akcji (mln) 91 102 108 126 129 130 131 126 121 119 117 118 114 115 114 114 113 110 111 112 112 112 117 126 125 123
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD