index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
18 |
64 |
278 |
488 |
592 |
691 |
924 |
Przychód Δ r/r |
0.0% |
249.3% |
337.4% |
75.3% |
21.3% |
16.7% |
33.7% |
Marża brutto |
41.2% |
48.3% |
31.5% |
32.0% |
30.0% |
28.4% |
34.9% |
EBIT (mln) |
-11 |
-22 |
-133 |
-94 |
-125 |
-52 |
24 |
EBIT Δ r/r |
0.0% |
108.8% |
497.6% |
-29.3% |
32.4% |
-58.6% |
-147.1% |
EBIT (%) |
-58.7% |
-35.1% |
-47.9% |
-19.3% |
-21.1% |
-7.5% |
2.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
EBITDA (mln) |
-10 |
-21 |
-131 |
-90 |
-110 |
-22 |
57 |
EBITDA(%) |
-53.7% |
-33.3% |
-47.2% |
-18.4% |
-18.7% |
-3.2% |
6.1% |
Podatek (mln) |
0 |
1 |
3 |
5 |
9 |
11 |
25 |
Zysk Netto (mln) |
-11 |
-24 |
-139 |
-71 |
-134 |
-18 |
2 |
Zysk netto Δ r/r |
0.0% |
120.0% |
487.9% |
-48.8% |
89.0% |
-86.4% |
-113.0% |
Zysk netto (%) |
-58.9% |
-37.1% |
-49.8% |
-14.6% |
-22.7% |
-2.6% |
0.3% |
EPS |
-0.37 |
-0.82 |
-3.19 |
-1.26 |
-2.11 |
-0.27 |
0.0885 |
EPS (rozwodnione) |
-0.37 |
-0.82 |
-2.66 |
-1.24 |
-2.11 |
-0.27 |
0.0818 |
Ilośc akcji (mln) |
29 |
29 |
44 |
56 |
64 |
69 |
82 |
Ważona ilośc akcji (mln) |
29 |
29 |
52 |
57 |
64 |
69 |
88 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |