Red Rock Resorts, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 906
EBIT TTM (mln): 579
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,230 1,256 1,292 1,352 1,452 1,616 1,681 1,857 1,182 1,618 1,664 1,724 1,939
Przychód Δ r/r 0.0% 2.1% 2.8% 4.7% 7.4% 11.2% 4.0% 10.4% -36.3% 36.8% 2.8% 3.6% 12.5%
Marża brutto 51.1% 54.5% 55.6% 56.9% 56.3% 54.5% 52.8% 48.8% 57.6% 65.9% 64.6% 56.0% 61.6%
EBIT (mln) 170 215 237 287 309 330 372 270 126 561 561 559 569
EBIT Δ r/r 0.0% 26.1% 10.3% 21.1% 7.7% 6.8% 12.7% -27.5% -53.3% 346.0% -0.0% -0.5% 1.8%
EBIT (%) 13.9% 17.1% 18.4% 21.2% 21.3% 20.5% 22.1% 14.5% 10.6% 34.7% 33.7% 32.4% 29.3%
Koszty finansowe (mln) 190 165 152 144 140 131 143 157 128 103 130 181 229
EBITDA (mln) 421 380 453 441 493 642 589 492 357 719 725 691 744
EBITDA(%) 34.2% 30.2% 35.0% 32.6% 33.9% 39.7% 35.0% 26.5% 30.2% 44.5% 43.6% 40.1% 38.4%
Podatek (mln) 149 323 137 150 8 135 24 -2 114 -69 45 43 37
Zysk Netto (mln) 21 -95 101 138 92 35 158 -7 -175 355 390 176 154
Zysk netto Δ r/r 0.0% -549.9% -205.8% 36.9% -33.2% -61.8% 348.2% -104.3% 2490.8% -303.3% 10.0% -54.9% -12.5%
Zysk netto (%) 1.7% -7.6% 7.8% 10.2% 6.3% 2.2% 9.4% -0.4% -14.8% 21.9% 23.5% 10.2% 7.9%
EPS 0.54 -2.44 2.58 0.39 1.03 0.52 1.35 -0.0968 -2.47 5.14 6.62 3.04 6.19
EPS (rozwodnione) 0.54 -2.44 2.58 0.39 1.03 0.42 1.35 -0.0968 -2.47 3.05 3.73 2.94 3.52
Ilośc akcji (mln) 39 39 39 39 34 67 117 70 71 69 59 58 59
Ważona ilośc akcji (mln) 39 39 39 39 34 116 117 70 71 116 105 103 104
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD