Wall Street Experts
ver. ZuMIgo(08/25)
Red Rock Resorts, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 906
EBIT TTM (mln): 579
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,230 |
1,256 |
1,292 |
1,352 |
1,452 |
1,616 |
1,681 |
1,857 |
1,182 |
1,618 |
1,664 |
1,724 |
1,939 |
Przychód Δ r/r |
0.0% |
2.1% |
2.8% |
4.7% |
7.4% |
11.2% |
4.0% |
10.4% |
-36.3% |
36.8% |
2.8% |
3.6% |
12.5% |
Marża brutto |
51.1% |
54.5% |
55.6% |
56.9% |
56.3% |
54.5% |
52.8% |
48.8% |
57.6% |
65.9% |
64.6% |
56.0% |
61.6% |
EBIT (mln) |
170 |
215 |
237 |
287 |
309 |
330 |
372 |
270 |
126 |
561 |
561 |
559 |
569 |
EBIT Δ r/r |
0.0% |
26.1% |
10.3% |
21.1% |
7.7% |
6.8% |
12.7% |
-27.5% |
-53.3% |
346.0% |
-0.0% |
-0.5% |
1.8% |
EBIT (%) |
13.9% |
17.1% |
18.4% |
21.2% |
21.3% |
20.5% |
22.1% |
14.5% |
10.6% |
34.7% |
33.7% |
32.4% |
29.3% |
Koszty finansowe (mln) |
190 |
165 |
152 |
144 |
140 |
131 |
143 |
157 |
128 |
103 |
130 |
181 |
229 |
EBITDA (mln) |
421 |
380 |
453 |
441 |
493 |
642 |
589 |
492 |
357 |
719 |
725 |
691 |
744 |
EBITDA(%) |
34.2% |
30.2% |
35.0% |
32.6% |
33.9% |
39.7% |
35.0% |
26.5% |
30.2% |
44.5% |
43.6% |
40.1% |
38.4% |
Podatek (mln) |
149 |
323 |
137 |
150 |
8 |
135 |
24 |
-2 |
114 |
-69 |
45 |
43 |
37 |
Zysk Netto (mln) |
21 |
-95 |
101 |
138 |
92 |
35 |
158 |
-7 |
-175 |
355 |
390 |
176 |
154 |
Zysk netto Δ r/r |
0.0% |
-549.9% |
-205.8% |
36.9% |
-33.2% |
-61.8% |
348.2% |
-104.3% |
2490.8% |
-303.3% |
10.0% |
-54.9% |
-12.5% |
Zysk netto (%) |
1.7% |
-7.6% |
7.8% |
10.2% |
6.3% |
2.2% |
9.4% |
-0.4% |
-14.8% |
21.9% |
23.5% |
10.2% |
7.9% |
EPS |
0.54 |
-2.44 |
2.58 |
0.39 |
1.03 |
0.52 |
1.35 |
-0.0968 |
-2.47 |
5.14 |
6.62 |
3.04 |
6.19 |
EPS (rozwodnione) |
0.54 |
-2.44 |
2.58 |
0.39 |
1.03 |
0.42 |
1.35 |
-0.0968 |
-2.47 |
3.05 |
3.73 |
2.94 |
3.52 |
Ilośc akcji (mln) |
39 |
39 |
39 |
39 |
34 |
67 |
117 |
70 |
71 |
69 |
59 |
58 |
59 |
Ważona ilośc akcji (mln) |
39 |
39 |
39 |
39 |
34 |
116 |
117 |
70 |
71 |
116 |
105 |
103 |
104 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |