Roper Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 6 776
EBIT TTM (mln): 1 973
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 407 504 587 627 657 970 1,454 1,701 2,102 2,306 2,050 2,386 2,797 2,993 3,238 3,549 3,582 3,790 4,607 5,191 5,367 5,527 5,778 5,372 6,178 7,039
Przychód Δ r/r 0.0% 23.7% 16.4% 6.9% 4.8% 47.5% 49.9% 17.0% 23.6% 9.7% -11.1% 16.4% 17.2% 7.0% 8.2% 9.6% 0.9% 5.8% 21.6% 12.7% 3.4% 3.0% 4.5% -7.0% 15.0% 13.9%
Marża brutto 55.6% 55.8% 52.7% 53.6% 52.7% 50.0% 50.0% 50.6% 50.4% 51.5% 50.9% 53.4% 54.2% 55.8% 58.1% 59.2% 60.4% 61.5% 62.2% 63.2% 63.9% 64.1% 67.8% 69.9% 69.7% 69.3%
EBIT (mln) 78 88 98 115 108 171 265 338 438 486 395 514 661 758 842 999 1,028 1,055 1,210 1,396 1,498 1,431 1,480 1,524 1,745 1,997
EBIT Δ r/r 0.0% 13.1% 11.6% 16.7% -5.9% 58.5% 54.6% 27.5% 29.8% 10.9% -18.7% 30.1% 28.4% 14.7% 11.2% 18.7% 2.8% 2.6% 14.8% 15.4% 7.3% -4.5% 3.4% 3.0% 14.5% 14.4%
EBIT (%) 19.2% 17.5% 16.8% 18.3% 16.4% 17.7% 18.2% 19.9% 20.9% 21.1% 19.3% 21.6% 23.6% 25.3% 26.0% 28.2% 28.7% 27.8% 26.3% 26.9% 27.9% 25.9% 25.6% 28.4% 28.2% 28.4%
Koszty finansowe (mln) 4 11 8 46 70 46 45 45 56 54 59 67 64 68 88 79 84 112 181 182 187 219 234 192 165 259
EBITDA (mln) 92 109 122 131 150 221 337 420 533 593 499 637 801 910 1,031 1,197 1,291 1,293 1,560 1,763 1,909 1,949 2,239 2,124 2,500 1,997
EBITDA(%) 22.7% 21.7% 20.8% 20.8% 22.8% 22.8% 23.2% 24.7% 25.4% 25.7% 24.3% 26.7% 28.6% 30.4% 31.9% 33.7% 36.0% 34.1% 33.9% 34.0% 35.6% 35.3% 38.7% 39.5% 40.5% 28.4%
Podatek (mln) 25 27 31 30 18 40 67 100 134 149 100 126 178 203 216 275 306 282 63 254 460 260 288 296 375 418
Zysk Netto (mln) 47 49 56 40 45 94 153 193 250 287 239 323 427 483 538 646 696 659 972 944 1,768 950 1,153 986 1,384 1,549
Zysk netto Δ r/r 0.0% 4.2% 13.3% -28.3% 12.9% 107.5% 63.2% 26.2% 29.3% 14.6% -16.4% 34.7% 32.4% 13.1% 11.4% 20.0% 7.7% -5.4% 47.5% -2.8% 87.2% -46.3% 21.4% -14.5% 40.4% 11.9%
Zysk netto (%) 11.6% 9.8% 9.5% 6.4% 6.9% 9.7% 10.5% 11.4% 11.9% 12.4% 11.7% 13.5% 15.3% 16.1% 16.6% 18.2% 19.4% 17.4% 21.1% 18.2% 32.9% 17.2% 19.9% 18.3% 22.4% 22.0%
EPS 0.78 0.81 0.46 0.32 0.72 0.63 1.79 2.23 2.83 3.2 2.64 3.42 4.45 4.95 5.43 6.47 6.92 6.5 9.51 9.15 17.02 9.08 10.42 9.31 12.8 14.47
EPS (rozwodnione) 0.77 0.79 0.45 0.32 0.71 0.62 1.74 2.13 2.68 3.06 2.58 3.34 4.34 4.86 5.37 6.4 6.85 6.43 9.39 9.05 16.82 8.98 10.3 9.23 12.7 14.35
Ilośc akcji (mln) 61 61 61 62 63 149 85 87 88 89 91 94 96 98 99 100 101 101 102 103 104 105 105 106 107 107
Ważona ilośc akcji (mln) 62 62 63 64 64 151 88 91 93 94 93 97 98 100 100 101 102 102 104 104 105 106 106 107 107 108
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD