Wall Street Experts
ver. ZuMIgo(08/25)
Roper Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 776
EBIT TTM (mln): 1 973
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
407 |
504 |
587 |
627 |
657 |
970 |
1,454 |
1,701 |
2,102 |
2,306 |
2,050 |
2,386 |
2,797 |
2,993 |
3,238 |
3,549 |
3,582 |
3,790 |
4,607 |
5,191 |
5,367 |
5,527 |
5,778 |
5,372 |
6,178 |
7,039 |
Przychód Δ r/r |
0.0% |
23.7% |
16.4% |
6.9% |
4.8% |
47.5% |
49.9% |
17.0% |
23.6% |
9.7% |
-11.1% |
16.4% |
17.2% |
7.0% |
8.2% |
9.6% |
0.9% |
5.8% |
21.6% |
12.7% |
3.4% |
3.0% |
4.5% |
-7.0% |
15.0% |
13.9% |
Marża brutto |
55.6% |
55.8% |
52.7% |
53.6% |
52.7% |
50.0% |
50.0% |
50.6% |
50.4% |
51.5% |
50.9% |
53.4% |
54.2% |
55.8% |
58.1% |
59.2% |
60.4% |
61.5% |
62.2% |
63.2% |
63.9% |
64.1% |
67.8% |
69.9% |
69.7% |
69.3% |
EBIT (mln) |
78 |
88 |
98 |
115 |
108 |
171 |
265 |
338 |
438 |
486 |
395 |
514 |
661 |
758 |
842 |
999 |
1,028 |
1,055 |
1,210 |
1,396 |
1,498 |
1,431 |
1,480 |
1,524 |
1,745 |
1,997 |
EBIT Δ r/r |
0.0% |
13.1% |
11.6% |
16.7% |
-5.9% |
58.5% |
54.6% |
27.5% |
29.8% |
10.9% |
-18.7% |
30.1% |
28.4% |
14.7% |
11.2% |
18.7% |
2.8% |
2.6% |
14.8% |
15.4% |
7.3% |
-4.5% |
3.4% |
3.0% |
14.5% |
14.4% |
EBIT (%) |
19.2% |
17.5% |
16.8% |
18.3% |
16.4% |
17.7% |
18.2% |
19.9% |
20.9% |
21.1% |
19.3% |
21.6% |
23.6% |
25.3% |
26.0% |
28.2% |
28.7% |
27.8% |
26.3% |
26.9% |
27.9% |
25.9% |
25.6% |
28.4% |
28.2% |
28.4% |
Koszty finansowe (mln) |
4 |
11 |
8 |
46 |
70 |
46 |
45 |
45 |
56 |
54 |
59 |
67 |
64 |
68 |
88 |
79 |
84 |
112 |
181 |
182 |
187 |
219 |
234 |
192 |
165 |
259 |
EBITDA (mln) |
92 |
109 |
122 |
131 |
150 |
221 |
337 |
420 |
533 |
593 |
499 |
637 |
801 |
910 |
1,031 |
1,197 |
1,291 |
1,293 |
1,560 |
1,763 |
1,909 |
1,949 |
2,239 |
2,124 |
2,500 |
1,997 |
EBITDA(%) |
22.7% |
21.7% |
20.8% |
20.8% |
22.8% |
22.8% |
23.2% |
24.7% |
25.4% |
25.7% |
24.3% |
26.7% |
28.6% |
30.4% |
31.9% |
33.7% |
36.0% |
34.1% |
33.9% |
34.0% |
35.6% |
35.3% |
38.7% |
39.5% |
40.5% |
28.4% |
Podatek (mln) |
25 |
27 |
31 |
30 |
18 |
40 |
67 |
100 |
134 |
149 |
100 |
126 |
178 |
203 |
216 |
275 |
306 |
282 |
63 |
254 |
460 |
260 |
288 |
296 |
375 |
418 |
Zysk Netto (mln) |
47 |
49 |
56 |
40 |
45 |
94 |
153 |
193 |
250 |
287 |
239 |
323 |
427 |
483 |
538 |
646 |
696 |
659 |
972 |
944 |
1,768 |
950 |
1,153 |
986 |
1,384 |
1,549 |
Zysk netto Δ r/r |
0.0% |
4.2% |
13.3% |
-28.3% |
12.9% |
107.5% |
63.2% |
26.2% |
29.3% |
14.6% |
-16.4% |
34.7% |
32.4% |
13.1% |
11.4% |
20.0% |
7.7% |
-5.4% |
47.5% |
-2.8% |
87.2% |
-46.3% |
21.4% |
-14.5% |
40.4% |
11.9% |
Zysk netto (%) |
11.6% |
9.8% |
9.5% |
6.4% |
6.9% |
9.7% |
10.5% |
11.4% |
11.9% |
12.4% |
11.7% |
13.5% |
15.3% |
16.1% |
16.6% |
18.2% |
19.4% |
17.4% |
21.1% |
18.2% |
32.9% |
17.2% |
19.9% |
18.3% |
22.4% |
22.0% |
EPS |
0.78 |
0.81 |
0.46 |
0.32 |
0.72 |
0.63 |
1.79 |
2.23 |
2.83 |
3.2 |
2.64 |
3.42 |
4.45 |
4.95 |
5.43 |
6.47 |
6.92 |
6.5 |
9.51 |
9.15 |
17.02 |
9.08 |
10.42 |
9.31 |
12.8 |
14.47 |
EPS (rozwodnione) |
0.77 |
0.79 |
0.45 |
0.32 |
0.71 |
0.62 |
1.74 |
2.13 |
2.68 |
3.06 |
2.58 |
3.34 |
4.34 |
4.86 |
5.37 |
6.4 |
6.85 |
6.43 |
9.39 |
9.05 |
16.82 |
8.98 |
10.3 |
9.23 |
12.7 |
14.35 |
Ilośc akcji (mln) |
61 |
61 |
61 |
62 |
63 |
149 |
85 |
87 |
88 |
89 |
91 |
94 |
96 |
98 |
99 |
100 |
101 |
101 |
102 |
103 |
104 |
105 |
105 |
106 |
107 |
107 |
Ważona ilośc akcji (mln) |
62 |
62 |
63 |
64 |
64 |
151 |
88 |
91 |
93 |
94 |
93 |
97 |
98 |
100 |
100 |
101 |
102 |
102 |
104 |
104 |
105 |
106 |
106 |
107 |
107 |
108 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |