Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-01-27 00:00:00 | 2001-01-26 00:00:00 | 2002-01-22 00:00:00 | 2003-01-15 00:00:00 | 2004-03-15 00:00:00 | 2005-03-16 00:00:00 | 2006-03-16 00:00:00 | 2007-03-01 00:00:00 | 2008-02-29 00:00:00 | 2009-03-02 00:00:00 | 2010-02-26 00:00:00 | 2011-02-25 00:00:00 | 2012-02-24 00:00:00 | 2013-02-25 00:00:00 | 2014-02-21 00:00:00 | 2015-02-20 00:00:00 | 2016-02-26 00:00:00 | 2017-02-27 00:00:00 | 2018-02-23 00:00:00 | 2019-02-25 00:00:00 | 2020-02-28 00:00:00 | 2021-02-22 00:00:00 | 2022-02-22 00:00:00 | 2023-02-27 00:00:00 | 2024-02-22 00:00:00 | 2025-02-24 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 420 | 597 | 762 | 829 | 1 515 | 2 366 | 2 522 | 2 995 | 3 453 | 3 972 | 4 328 | 5 070 | 5 319 | 7 071 | 8 185 | 8 413 | 10 168 | 14 325 | 14 316 | 15 250 | 18 109 | 24 025 | 23 714 | 26 981 | 28 168 | 31 335 |
| Aktywa trwałe (mln) | 258 | 383 | 529 | 581 | 1 134 | 1 810 | 2 024 | 2 368 | 2 502 | 3 113 | 3 457 | 4 071 | 4 204 | 5 822 | 6 812 | 6 901 | 8 550 | 12 548 | 12 557 | 13 639 | 16 109 | 22 272 | 21 293 | 25 048 | 26 686 | 29 792 |
| Rzeczowe aktywa trwałe netto | 35 | 49 | 52 | 51 | 78 | 98 | 97 | 107 | 108 | 112 | 109 | 103 | 109 | 110 | 117 | 111 | 106 | 141 | 143 | 129 | 140 | 141 | 103 | 85 | 120 | 150 |
| Wartość firmy | 0 | 0 | 0 | 41 | 216 | 383 | 343 | 1 651 | 1 706 | 2 119 | 2 388 | 2 728 | 2 866 | 3 869 | 4 550 | 4 711 | 5 825 | 8 647 | 8 820 | 9 347 | 10 815 | 14 395 | 14 094 | 15 946 | 17 119 | 19 313 |
| Wartości niematerialne i prawne | 215 | 323 | 453 | 497 | 1 010 | 1 631 | 1 855 | 544 | 614 | 804 | 869 | 1 105 | 1 094 | 1 699 | 2 039 | 1 979 | 2 529 | 3 656 | 3 475 | 3 842 | 4 668 | 7 207 | 6 588 | 8 031 | 8 212 | 9 060 |
| Wartość firmy i wartości niematerialne i prawne | 215 | 323 | 453 | 497 | 1 010 | 1 631 | 1 855 | 2 195 | 2 320 | 2 923 | 3 257 | 3 832 | 3 961 | 5 568 | 6 589 | 6 689 | 8 354 | 12 303 | 12 296 | 13 189 | 15 483 | 21 602 | 20 683 | 23 977 | 25 331 | 28 372 |
| Należności netto | 89 | 115 | 121 | 141 | 151 | 242 | 257 | 325 | 420 | 438 | 439 | 479 | 503 | 599 | 606 | 608 | 610 | 750 | 785 | 892 | 994 | 1 127 | 962 | 877 | 984 | 1 038 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535 | 796 | 772 |
| Aktywa obrotowe | 162 | 214 | 233 | 248 | 381 | 556 | 498 | 627 | 951 | 858 | 871 | 998 | 1 115 | 1 249 | 1 373 | 1 512 | 1 618 | 1 777 | 1 759 | 1 611 | 2 000 | 1 752 | 2 421 | 1 932 | 1 481 | 1 543 |
| Środki pieniężne i Inwestycje | 14 | 11 | 16 | 12 | 70 | 129 | 53 | 69 | 309 | 178 | 168 | 270 | 338 | 371 | 460 | 610 | 779 | 757 | 671 | 364 | 710 | 308 | 352 | 793 | 214 | 188 |
| Zapasy | 56 | 84 | 90 | 89 | 107 | 132 | 132 | 168 | 174 | 186 | 179 | 179 | 205 | 191 | 205 | 194 | 190 | 182 | 205 | 191 | 199 | 198 | 176 | 111 | 119 | 121 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 14 | 11 | 16 | 12 | 70 | 129 | 53 | 69 | 309 | 178 | 168 | 270 | 338 | 371 | 460 | 610 | 779 | 757 | 671 | 364 | 710 | 308 | 352 | 793 | 214 | 188 |
| Należności krótkoterminowe | 18 | 26 | 34 | 36 | 45 | 66 | 72 | 103 | 126 | 122 | 110 | 138 | 142 | 138 | 150 | 144 | 140 | 152 | 171 | 165 | 162 | 178 | 151 | 123 | 143 | 148 |
| Dług krótkoterminowy | 21 | 7 | 3 | 21 | 21 | 37 | 273 | 300 | 331 | 234 | 113 | 93 | 70 | 514 | 11 | 11 | 7 | 401 | 801 | 2 | 602 | 502 | 799 | 699 | 500 | 1 043 |
| Zobowiązania krótkoterminowe | 72 | 84 | 104 | 130 | 161 | 254 | 506 | 588 | 668 | 619 | 478 | 540 | 554 | 1 081 | 643 | 628 | 720 | 1 445 | 2 029 | 1 448 | 2 397 | 2 444 | 3 122 | 2 892 | 2 963 | 3 832 |
| Rozliczenia międzyokresowe | 0 | 0 | 61 | 66 | 0 | 15 | 146 | 31 | 33 | 0 | 0 | 0 | 95 | 213 | 209 | 191 | 267 | 488 | 566 | 678 | 832 | 995 | 1 130 | 1 371 | 1 584 | 1 788 |
| Zobowiązania długoterminowe | 116 | 242 | 335 | 323 | 698 | 999 | 767 | 921 | 996 | 1 349 | 1 428 | 1 779 | 1 570 | 2 302 | 3 329 | 3 030 | 4 149 | 7 091 | 5 423 | 6 063 | 6 220 | 11 101 | 9 028 | 8 050 | 7 760 | 8 635 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 50 | 126 | 124 | 170 | 221 | 272 | 328 | 465 | 483 | 707 | 784 | 736 | 811 | 1 178 | 830 | 931 | 1 108 | 1 562 | 1 480 | 1 677 | 1 513 | 1 631 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 65 | 51 | 46 | 43 | 46 |
| Zobowiązania ogółem | 188 | 327 | 439 | 453 | 859 | 1 252 | 1 273 | 1 509 | 1 663 | 1 968 | 1 906 | 2 319 | 2 124 | 3 383 | 3 972 | 3 658 | 4 869 | 8 536 | 7 453 | 7 511 | 8 617 | 13 545 | 12 150 | 10 943 | 10 723 | 12 467 |
| Kapitał własny | 232 | 270 | 324 | 376 | 656 | 1 114 | 1 250 | 1 487 | 1 790 | 2 004 | 2 421 | 2 751 | 3 195 | 3 688 | 4 213 | 4 755 | 5 299 | 5 789 | 6 864 | 7 738 | 9 492 | 10 480 | 11 564 | 16 038 | 17 445 | 18 868 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 420 | 597 | 762 | 829 | 1 515 | 2 366 | 2 522 | 2 995 | 3 453 | 3 972 | 4 328 | 5 070 | 5 319 | 7 071 | 8 185 | 8 413 | 10 168 | 14 325 | 14 316 | 15 250 | 18 109 | 24 025 | 23 714 | 26 981 | 28 168 | 31 335 |
| Inwestycje | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535 | 796 | 772 |
| Dług (mln) | 131 | 241 | 327 | 332 | 651 | 892 | 894 | 1 027 | 1 059 | 1 268 | 1 154 | 1 341 | 1 085 | 2 022 | 2 465 | 2 214 | 3 271 | 6 210 | 5 156 | 4 942 | 5 275 | 9 566 | 7 922 | 6 662 | 6 330 | 7 669 |
| Dług netto | 117 | 230 | 311 | 320 | 581 | 762 | 841 | 957 | 750 | 1 089 | 986 | 1 071 | 747 | 1 652 | 2 005 | 1 604 | 2 493 | 5 452 | 4 484 | 4 577 | 4 566 | 9 258 | 7 570 | 5 869 | 6 116 | 7 481 |
| Ticker | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP | ROP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |