Wall Street Experts
ver. ZuMIgo(08/25)
Gibraltar Industries, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 336
EBIT TTM (mln): 157
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
622 |
678 |
616 |
645 |
758 |
1,015 |
1,178 |
1,303 |
1,312 |
1,232 |
834 |
685 |
767 |
790 |
828 |
862 |
1,041 |
1,008 |
987 |
1,002 |
1,047 |
1,033 |
1,340 |
1,390 |
1,378 |
1,309 |
Przychód Δ r/r |
0.0% |
8.9% |
-9.1% |
4.7% |
17.5% |
33.8% |
16.1% |
10.6% |
0.6% |
-6.1% |
-32.3% |
-17.9% |
11.9% |
3.1% |
4.7% |
4.2% |
20.7% |
-3.2% |
-2.1% |
1.6% |
4.5% |
-1.4% |
29.8% |
3.7% |
-0.9% |
-5.0% |
Marża brutto |
23.4% |
23.2% |
18.8% |
19.7% |
19.5% |
20.7% |
18.5% |
20.1% |
17.5% |
19.2% |
15.0% |
17.3% |
18.9% |
18.9% |
19.1% |
16.2% |
18.0% |
24.3% |
24.0% |
24.2% |
23.4% |
24.8% |
21.6% |
22.9% |
26.3% |
26.9% |
EBIT (mln) |
55 |
60 |
38 |
50 |
59 |
93 |
98 |
120 |
81 |
81 |
-52 |
-68 |
36 |
40 |
21 |
-70 |
48 |
73 |
93 |
94 |
88 |
107 |
97 |
130 |
151 |
143 |
EBIT Δ r/r |
0.0% |
8.0% |
-37.4% |
33.7% |
17.2% |
57.6% |
5.5% |
23.1% |
-32.4% |
0.2% |
-163.9% |
30.9% |
-153.1% |
11.3% |
-46.6% |
-427.8% |
-168.3% |
51.7% |
27.3% |
1.2% |
-6.5% |
22.0% |
-9.5% |
34.1% |
15.9% |
-5.1% |
EBIT (%) |
8.9% |
8.8% |
6.1% |
7.8% |
7.8% |
9.1% |
8.3% |
9.2% |
6.2% |
6.6% |
-6.2% |
-9.9% |
4.7% |
5.1% |
2.6% |
-8.2% |
4.6% |
7.2% |
9.4% |
9.4% |
8.4% |
10.4% |
7.2% |
9.4% |
10.9% |
10.9% |
Koszty finansowe (mln) |
0 |
19 |
16 |
10 |
14 |
14 |
25 |
27 |
32 |
29 |
26 |
21 |
19 |
19 |
22 |
14 |
15 |
15 |
14 |
12 |
2 |
1 |
2 |
4 |
3 |
0 |
EBITDA (mln) |
73 |
81 |
61 |
71 |
59 |
118 |
126 |
148 |
114 |
116 |
41 |
35 |
62 |
72 |
72 |
63 |
88 |
99 |
114 |
114 |
108 |
129 |
141 |
142 |
183 |
182 |
EBITDA(%) |
11.7% |
12.0% |
9.9% |
11.0% |
10.7% |
11.6% |
10.7% |
11.3% |
8.7% |
9.4% |
4.9% |
5.2% |
8.1% |
9.1% |
8.7% |
7.3% |
8.4% |
9.8% |
11.5% |
11.4% |
10.3% |
12.5% |
10.6% |
10.2% |
13.3% |
13.9% |
Podatek (mln) |
17 |
17 |
9 |
16 |
18 |
32 |
28 |
30 |
20 |
20 |
-26 |
-16 |
8 |
10 |
5 |
-3 |
14 |
16 |
15 |
16 |
20 |
24 |
25 |
29 |
38 |
37 |
Zysk Netto (mln) |
25 |
24 |
13 |
24 |
27 |
51 |
43 |
57 |
13 |
24 |
-52 |
-91 |
17 |
13 |
-6 |
-82 |
23 |
34 |
63 |
64 |
65 |
65 |
76 |
82 |
111 |
137 |
Zysk netto Δ r/r |
0.0% |
-2.6% |
-48.6% |
90.3% |
13.0% |
88.4% |
-14.4% |
31.7% |
-76.9% |
82.0% |
-316.2% |
75.0% |
-118.1% |
-23.5% |
-144.5% |
1352.6% |
-128.7% |
43.6% |
85.8% |
2.0% |
2.0% |
-0.8% |
17.1% |
9.0% |
34.1% |
24.3% |
Zysk netto (%) |
4.0% |
3.6% |
2.0% |
3.7% |
3.6% |
5.0% |
3.7% |
4.4% |
1.0% |
2.0% |
-6.2% |
-13.3% |
2.2% |
1.6% |
-0.7% |
-9.5% |
2.3% |
3.3% |
6.3% |
6.4% |
6.2% |
6.3% |
5.6% |
5.9% |
8.0% |
10.5% |
EPS |
1.33 |
1.29 |
0.67 |
0.77 |
1.2 |
1.73 |
1.47 |
1.93 |
0.44 |
0.8 |
-1.73 |
-3.01 |
0.54 |
0.41 |
-0.18 |
-2.63 |
0.75 |
1.07 |
1.97 |
2.0 |
2.01 |
1.98 |
2.3 |
2.57 |
3.61 |
4.5 |
EPS (rozwodnione) |
1.3 |
1.28 |
0.65 |
0.76 |
1.18 |
1.72 |
1.46 |
1.91 |
0.44 |
0.8 |
-1.73 |
-3.01 |
0.54 |
0.41 |
-0.18 |
-2.63 |
0.74 |
1.05 |
1.94 |
1.96 |
1.99 |
1.96 |
2.29 |
2.56 |
3.59 |
4.46 |
Ilośc akcji (mln) |
19 |
19 |
19 |
23 |
24 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
31 |
32 |
32 |
32 |
32 |
33 |
33 |
32 |
31 |
31 |
Ważona ilośc akcji (mln) |
19 |
19 |
19 |
23 |
24 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
32 |
32 |
32 |
33 |
33 |
33 |
33 |
32 |
31 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |