Gibraltar Industries, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 336
EBIT TTM (mln): 157
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 622 678 616 645 758 1,015 1,178 1,303 1,312 1,232 834 685 767 790 828 862 1,041 1,008 987 1,002 1,047 1,033 1,340 1,390 1,378 1,309
Przychód Δ r/r 0.0% 8.9% -9.1% 4.7% 17.5% 33.8% 16.1% 10.6% 0.6% -6.1% -32.3% -17.9% 11.9% 3.1% 4.7% 4.2% 20.7% -3.2% -2.1% 1.6% 4.5% -1.4% 29.8% 3.7% -0.9% -5.0%
Marża brutto 23.4% 23.2% 18.8% 19.7% 19.5% 20.7% 18.5% 20.1% 17.5% 19.2% 15.0% 17.3% 18.9% 18.9% 19.1% 16.2% 18.0% 24.3% 24.0% 24.2% 23.4% 24.8% 21.6% 22.9% 26.3% 26.9%
EBIT (mln) 55 60 38 50 59 93 98 120 81 81 -52 -68 36 40 21 -70 48 73 93 94 88 107 97 130 151 143
EBIT Δ r/r 0.0% 8.0% -37.4% 33.7% 17.2% 57.6% 5.5% 23.1% -32.4% 0.2% -163.9% 30.9% -153.1% 11.3% -46.6% -427.8% -168.3% 51.7% 27.3% 1.2% -6.5% 22.0% -9.5% 34.1% 15.9% -5.1%
EBIT (%) 8.9% 8.8% 6.1% 7.8% 7.8% 9.1% 8.3% 9.2% 6.2% 6.6% -6.2% -9.9% 4.7% 5.1% 2.6% -8.2% 4.6% 7.2% 9.4% 9.4% 8.4% 10.4% 7.2% 9.4% 10.9% 10.9%
Koszty finansowe (mln) 0 19 16 10 14 14 25 27 32 29 26 21 19 19 22 14 15 15 14 12 2 1 2 4 3 0
EBITDA (mln) 73 81 61 71 59 118 126 148 114 116 41 35 62 72 72 63 88 99 114 114 108 129 141 142 183 182
EBITDA(%) 11.7% 12.0% 9.9% 11.0% 10.7% 11.6% 10.7% 11.3% 8.7% 9.4% 4.9% 5.2% 8.1% 9.1% 8.7% 7.3% 8.4% 9.8% 11.5% 11.4% 10.3% 12.5% 10.6% 10.2% 13.3% 13.9%
Podatek (mln) 17 17 9 16 18 32 28 30 20 20 -26 -16 8 10 5 -3 14 16 15 16 20 24 25 29 38 37
Zysk Netto (mln) 25 24 13 24 27 51 43 57 13 24 -52 -91 17 13 -6 -82 23 34 63 64 65 65 76 82 111 137
Zysk netto Δ r/r 0.0% -2.6% -48.6% 90.3% 13.0% 88.4% -14.4% 31.7% -76.9% 82.0% -316.2% 75.0% -118.1% -23.5% -144.5% 1352.6% -128.7% 43.6% 85.8% 2.0% 2.0% -0.8% 17.1% 9.0% 34.1% 24.3%
Zysk netto (%) 4.0% 3.6% 2.0% 3.7% 3.6% 5.0% 3.7% 4.4% 1.0% 2.0% -6.2% -13.3% 2.2% 1.6% -0.7% -9.5% 2.3% 3.3% 6.3% 6.4% 6.2% 6.3% 5.6% 5.9% 8.0% 10.5%
EPS 1.33 1.29 0.67 0.77 1.2 1.73 1.47 1.93 0.44 0.8 -1.73 -3.01 0.54 0.41 -0.18 -2.63 0.75 1.07 1.97 2.0 2.01 1.98 2.3 2.57 3.61 4.5
EPS (rozwodnione) 1.3 1.28 0.65 0.76 1.18 1.72 1.46 1.91 0.44 0.8 -1.73 -3.01 0.54 0.41 -0.18 -2.63 0.74 1.05 1.94 1.96 1.99 1.96 2.29 2.56 3.59 4.46
Ilośc akcji (mln) 19 19 19 23 24 29 30 30 30 30 30 30 31 31 31 31 31 32 32 32 32 33 33 32 31 31
Ważona ilośc akcji (mln) 19 19 19 23 24 30 30 30 30 30 30 30 31 31 31 31 32 32 32 33 33 33 33 32 31 31
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD