Ranger Energy Services, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
| Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
5 |
6 |
16 |
26 |
29 |
34 |
41 |
50 |
63 |
73 |
82 |
85 |
88 |
84 |
84 |
80 |
81 |
31 |
35 |
42 |
38 |
50 |
82 |
123 |
124 |
154 |
177 |
154 |
158 |
163 |
164 |
152 |
137 |
138 |
153 |
143 |
135 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
506.2% |
501.8% |
155.3% |
90.5% |
115.1% |
116.9% |
99.8% |
70.3% |
41.1% |
15.3% |
2.4% |
-5.98% |
-8.27% |
-63.58% |
-58.86% |
-48.25% |
-52.72% |
62.9% |
136.1% |
196.6% |
222.7% |
207.2% |
116.6% |
25.3% |
27.4% |
6.2% |
-7.12% |
-1.81% |
-13.08% |
-15.38% |
-6.93% |
-5.54% |
-1.24% |
| Marża brutto |
8.3% |
19.6% |
18.6% |
9.1% |
5.5% |
10.4% |
7.5% |
3.2% |
8.3% |
11.2% |
13.4% |
12.1% |
14.0% |
12.2% |
9.9% |
10.1% |
11.1% |
-8.47% |
-1.16% |
-2.65% |
-9.92% |
-4.60% |
-1.22% |
0.1% |
3.2% |
7.9% |
15.9% |
10.3% |
10.5% |
11.2% |
18.0% |
7.4% |
3.6% |
10.1% |
13.0% |
100.0% |
6.8% |
| Koszty i Wydatki (mln) |
6 |
6 |
16 |
29 |
35 |
39 |
46 |
55 |
64 |
72 |
78 |
82 |
83 |
80 |
82 |
79 |
77 |
39 |
40 |
48 |
46 |
58 |
90 |
140 |
129 |
154 |
160 |
146 |
149 |
152 |
153 |
145 |
138 |
130 |
140 |
134 |
134 |
| EBIT (mln) |
-1 |
-1 |
0 |
-3 |
-6 |
-5 |
-5 |
-5 |
-11 |
1 |
4 |
3 |
5 |
4 |
2 |
2 |
4 |
-8 |
-5 |
-6 |
-7 |
-8 |
-8 |
-17 |
-5 |
-2 |
18 |
9 |
9 |
11 |
12 |
7 |
-2 |
9 |
13 |
9 |
1 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
338.5% |
716.7% |
-1700.00% |
79.3% |
89.5% |
120.4% |
191.7% |
163.5% |
148.1% |
300.0% |
-63.64% |
-51.52% |
-23.08% |
-302.50% |
-412.50% |
-475.00% |
-282.50% |
4.9% |
62.0% |
176.7% |
-28.77% |
-74.12% |
322.2% |
154.8% |
276.9% |
618.2% |
-35.00% |
-27.47% |
-116.30% |
-24.56% |
10.3% |
34.8% |
166.7% |
| EBIT (%) |
-27.08% |
-10.71% |
1.9% |
-11.03% |
-19.59% |
-14.54% |
-11.68% |
-10.38% |
-17.25% |
1.4% |
5.4% |
3.9% |
5.9% |
4.7% |
1.9% |
2.0% |
4.9% |
-26.38% |
-14.45% |
-14.46% |
-19.06% |
-17.00% |
-9.91% |
-13.48% |
-4.21% |
-1.43% |
10.2% |
5.9% |
5.8% |
7.0% |
7.1% |
4.4% |
-1.10% |
6.2% |
8.4% |
6.2% |
0.7% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
| Amortyzacja (mln) |
1 |
1 |
1 |
4 |
4 |
4 |
4 |
6 |
6 |
7 |
8 |
10 |
8 |
8 |
9 |
9 |
9 |
10 |
8 |
8 |
8 |
8 |
9 |
12 |
12 |
11 |
11 |
11 |
10 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
| EBITDA (mln) |
-0 |
0 |
2 |
1 |
-2 |
-1 |
-1 |
1 |
-5 |
8 |
12 |
13 |
14 |
12 |
11 |
10 |
13 |
1 |
3 |
2 |
1 |
-0 |
1 |
32 |
6 |
12 |
30 |
20 |
19 |
18 |
22 |
17 |
11 |
18 |
24 |
20 |
12 |
| EBITDA(%) |
-8.33% |
3.6% |
10.6% |
2.3% |
-7.22% |
-14.54% |
-1.70% |
-10.38% |
6.9% |
10.9% |
14.5% |
3.9% |
15.4% |
14.7% |
12.7% |
2.0% |
15.9% |
4.6% |
9.8% |
5.3% |
1.8% |
-0.60% |
0.7% |
-13.48% |
5.2% |
7.8% |
15.8% |
12.3% |
11.6% |
12.0% |
13.6% |
11.4% |
7.1% |
14.2% |
15.7% |
13.8% |
8.6% |
| NOPLAT (mln) |
-1 |
-1 |
0 |
-3 |
-6 |
-6 |
-9 |
-6 |
-11 |
0 |
4 |
1 |
4 |
2 |
0 |
0 |
3 |
-9 |
-6 |
-7 |
-8 |
-9 |
-9 |
18 |
-7 |
-1 |
17 |
8 |
8 |
8 |
11 |
4 |
-1 |
7 |
12 |
8 |
0 |
| Podatek (mln) |
0 |
0 |
0 |
2 |
0 |
-4 |
-0 |
1 |
-1 |
2 |
-0 |
-0 |
0 |
0 |
1 |
0 |
0 |
-4 |
-0 |
2 |
0 |
-0 |
-0 |
-6 |
-2 |
-1 |
3 |
-0 |
2 |
2 |
2 |
2 |
-0 |
2 |
4 |
3 |
-0 |
| Zysk Netto (mln) |
-1 |
-1 |
0 |
-5 |
-6 |
-6 |
-4 |
-3 |
-6 |
-1 |
2 |
1 |
2 |
1 |
-0 |
-0 |
2 |
-5 |
-3 |
-4 |
-5 |
-6 |
-6 |
24 |
-6 |
-0 |
14 |
8 |
6 |
6 |
9 |
2 |
-1 |
5 |
9 |
6 |
1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
342.9% |
757.1% |
-inf% |
-38.00% |
-8.06% |
-88.33% |
160.0% |
132.3% |
135.1% |
242.9% |
-123.81% |
-110.00% |
-25.00% |
-590.00% |
540.0% |
3600.0% |
-406.67% |
14.3% |
75.0% |
759.5% |
23.9% |
-92.86% |
342.9% |
-68.85% |
208.8% |
1625.0% |
-30.88% |
-72.37% |
-112.90% |
-22.95% |
-7.45% |
176.2% |
175.0% |
| Zysk netto (%) |
-29.17% |
-12.50% |
0.0% |
-19.01% |
-21.31% |
-17.80% |
-8.52% |
-6.19% |
-9.11% |
-0.96% |
2.6% |
1.2% |
2.3% |
1.2% |
-0.59% |
-0.12% |
1.9% |
-15.96% |
-9.25% |
-8.92% |
-12.01% |
-11.20% |
-6.85% |
19.8% |
-4.61% |
-0.26% |
7.7% |
4.9% |
3.9% |
3.7% |
5.7% |
1.4% |
-0.58% |
3.4% |
5.7% |
4.1% |
0.4% |
| EPS |
-0.21 |
-0.1 |
0.0 |
-0.74 |
-0.91 |
-0.43 |
-0.42 |
-0.37 |
-0.68 |
-0.0832 |
0.25 |
0.12 |
0.24 |
0.12 |
-0.06 |
-0.0114 |
0.17 |
-0.58 |
-0.38 |
-0.44 |
-0.54 |
-0.59 |
-0.51 |
1.34 |
-0.31 |
-0.017 |
0.55 |
0.31 |
0.25 |
0.25 |
0.38 |
0.087 |
-0.0352 |
0.21 |
0.39 |
0.26 |
0.03 |
| EPS (rozwodnione) |
-0.21 |
-0.1 |
0.0 |
-0.74 |
-0.91 |
-0.43 |
-0.42 |
-0.37 |
-0.68 |
-0.0832 |
0.24 |
0.11 |
0.19 |
0.1 |
-0.057 |
-0.0114 |
0.15 |
-0.58 |
-0.38 |
-0.43 |
-0.54 |
-0.59 |
-0.51 |
0.99 |
-0.31 |
-0.017 |
0.54 |
0.3 |
0.25 |
0.24 |
0.38 |
0.0856 |
-0.0352 |
0.21 |
0.39 |
0.25 |
0.03 |
| Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
14 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
8 |
9 |
9 |
8 |
8 |
8 |
9 |
9 |
11 |
18 |
18 |
24 |
25 |
25 |
25 |
25 |
25 |
24 |
23 |
22 |
22 |
22 |
22 |
| Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
14 |
8 |
8 |
8 |
8 |
9 |
16 |
16 |
15 |
9 |
9 |
16 |
8 |
9 |
9 |
9 |
10 |
11 |
25 |
18 |
24 |
25 |
25 |
25 |
25 |
25 |
25 |
23 |
22 |
22 |
23 |
23 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |