Wall Street Experts
ver. ZuMIgo(08/25)
RingCentral, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 357
EBIT TTM (mln): -32
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
50 |
79 |
115 |
161 |
220 |
296 |
380 |
502 |
674 |
903 |
1,184 |
1,595 |
1,988 |
2,202 |
2,400 |
Przychód Δ r/r |
0.0% |
57.1% |
45.2% |
40.1% |
37.0% |
34.7% |
28.2% |
32.1% |
34.3% |
34.0% |
31.1% |
34.7% |
24.7% |
10.8% |
9.0% |
Marża brutto |
55.3% |
58.2% |
60.8% |
61.7% |
65.1% |
70.5% |
75.7% |
75.8% |
76.7% |
74.4% |
72.7% |
71.9% |
67.7% |
69.9% |
70.6% |
EBIT (mln) |
-7 |
-14 |
-34 |
-41 |
-45 |
-31 |
-26 |
-27 |
-16 |
-36 |
-33 |
-302 |
-366 |
-178 |
3 |
EBIT Δ r/r |
0.0% |
89.7% |
144.4% |
21.3% |
10.2% |
-31.6% |
-16.1% |
5.1% |
-39.7% |
121.6% |
-10.0% |
820.6% |
21.2% |
-51.2% |
-101.5% |
EBIT (%) |
-14.5% |
-17.5% |
-29.5% |
-25.6% |
-20.6% |
-10.4% |
-6.8% |
-5.4% |
-2.4% |
-4.0% |
-2.8% |
-18.9% |
-18.4% |
-8.1% |
0.1% |
Koszty finansowe (mln) |
0 |
0 |
2 |
5 |
2 |
1 |
1 |
0 |
16 |
21 |
49 |
64 |
5 |
36 |
65 |
EBITDA (mln) |
-6 |
-10 |
-28 |
-32 |
-35 |
-17 |
-14 |
-10 |
13 |
1 |
43 |
-184 |
-339 |
76 |
240 |
EBITDA(%) |
-11.7% |
-12.9% |
-24.1% |
-20.0% |
-15.8% |
-5.9% |
-3.6% |
-1.9% |
2.0% |
0.2% |
3.6% |
-11.5% |
-17.0% |
3.4% |
10.0% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
-1 |
0 |
0 |
0 |
-3 |
1 |
3 |
5 |
8 |
11 |
Zysk Netto (mln) |
-7 |
-14 |
-35 |
-46 |
-48 |
-32 |
-29 |
-26 |
-26 |
-54 |
-83 |
-376 |
-879 |
-165 |
-58 |
Zysk netto Δ r/r |
0.0% |
90.3% |
154.5% |
30.3% |
4.9% |
-33.6% |
-8.7% |
-10.8% |
0.2% |
104.6% |
54.8% |
353.3% |
133.7% |
-81.2% |
-64.7% |
Zysk netto (%) |
-14.5% |
-17.6% |
-30.9% |
-28.7% |
-22.0% |
-10.8% |
-7.7% |
-5.2% |
-3.9% |
-5.9% |
-7.0% |
-23.6% |
-44.2% |
-7.5% |
-2.4% |
EPS |
-0.14 |
-0.26 |
-0.67 |
-1.39 |
-0.72 |
-0.46 |
-0.4 |
-0.34 |
-0.33 |
-0.64 |
-0.94 |
-4.1 |
-9.23 |
-1.74 |
-0.63 |
EPS (rozwodnione) |
-0.14 |
-0.26 |
-0.67 |
-1.39 |
-0.72 |
-0.46 |
-0.4 |
-0.34 |
-0.33 |
-0.64 |
-0.94 |
-4.1 |
-9.23 |
-1.74 |
-0.63 |
Ilośc akcji (mln) |
53 |
53 |
53 |
33 |
67 |
70 |
73 |
76 |
80 |
83 |
89 |
92 |
95 |
95 |
92 |
Ważona ilośc akcji (mln) |
53 |
53 |
53 |
33 |
67 |
70 |
73 |
76 |
80 |
83 |
89 |
92 |
95 |
95 |
92 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |