RingCentral, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
62 |
65 |
71 |
77 |
83 |
87 |
92 |
97 |
105 |
112 |
119 |
130 |
141 |
150 |
161 |
174 |
189 |
201 |
215 |
233 |
253 |
268 |
278 |
304 |
335 |
352 |
379 |
415 |
448 |
468 |
487 |
509 |
525 |
534 |
539 |
558 |
571 |
584 |
593 |
609 |
615 |
612 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
34.8% |
32.5% |
29.9% |
26.1% |
25.2% |
29.2% |
30.0% |
34.0% |
34.5% |
34.5% |
34.7% |
34.0% |
34.2% |
34.0% |
33.8% |
34.2% |
34.1% |
32.8% |
29.2% |
30.1% |
32.3% |
31.7% |
36.4% |
36.6% |
34.1% |
32.7% |
28.4% |
22.8% |
17.0% |
14.1% |
10.8% |
9.7% |
8.9% |
9.5% |
9.9% |
9.1% |
7.6% |
4.8% |
Marża brutto |
67.8% |
68.5% |
69.5% |
70.9% |
72.6% |
74.9% |
75.7% |
75.8% |
76.4% |
75.6% |
75.2% |
76.3% |
76.1% |
76.3% |
76.3% |
77.4% |
76.6% |
74.8% |
75.1% |
74.4% |
73.6% |
72.5% |
72.4% |
72.9% |
72.7% |
72.5% |
72.3% |
73.4% |
69.7% |
66.8% |
67.5% |
67.1% |
69.4% |
69.9% |
69.5% |
69.7% |
70.2% |
70.9% |
70.2% |
70.4% |
71.0% |
70.5% |
Koszty i Wydatki (mln) |
71 |
75 |
80 |
83 |
89 |
93 |
98 |
104 |
111 |
119 |
127 |
136 |
147 |
152 |
165 |
181 |
192 |
209 |
222 |
244 |
273 |
293 |
307 |
333 |
363 |
394 |
453 |
498 |
552 |
571 |
595 |
588 |
600 |
588 |
584 |
612 |
616 |
591 |
597 |
605 |
599 |
602 |
EBIT (mln) |
-9 |
-10 |
-10 |
-6 |
-6 |
-6 |
-6 |
-7 |
-7 |
-7 |
-8 |
-6 |
-6 |
-1 |
-5 |
-7 |
-3 |
-7 |
-7 |
-11 |
-20 |
-25 |
-29 |
-30 |
-29 |
-42 |
-73 |
-83 |
-103 |
-104 |
-108 |
-79 |
-75 |
-49 |
-45 |
-54 |
-45 |
-6 |
-4 |
3 |
16 |
10 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-35.82% |
-37.51% |
-33.91% |
21.2% |
10.2% |
22.1% |
19.7% |
-11.54% |
-6.37% |
-81.50% |
-38.30% |
12.5% |
-44.96% |
452.4% |
54.3% |
51.7% |
498.4% |
241.6% |
308.6% |
178.3% |
41.1% |
64.8% |
150.1% |
180.2% |
259.2% |
146.5% |
46.9% |
-4.59% |
-27.21% |
-52.58% |
-58.18% |
-31.70% |
-40.07% |
-87.13% |
-90.77% |
106.1% |
134.7% |
263.7% |
EBIT (%) |
-15.10% |
-14.65% |
-13.49% |
-7.59% |
-7.19% |
-6.91% |
-6.86% |
-7.29% |
-6.32% |
-6.53% |
-6.32% |
-4.81% |
-4.40% |
-0.90% |
-2.89% |
-4.04% |
-1.80% |
-3.70% |
-3.34% |
-4.57% |
-8.06% |
-9.53% |
-10.55% |
-9.77% |
-8.59% |
-11.92% |
-19.35% |
-20.05% |
-23.02% |
-22.14% |
-22.13% |
-15.58% |
-14.32% |
-9.20% |
-8.36% |
-9.71% |
-7.88% |
-1.08% |
-0.70% |
0.5% |
2.5% |
1.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
8 |
13 |
13 |
17 |
16 |
16 |
16 |
16 |
1 |
1 |
1 |
1 |
2 |
5 |
12 |
17 |
16 |
16 |
16 |
16 |
16 |
Amortyzacja (mln) |
3 |
3 |
3 |
3 |
4 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
6 |
6 |
6 |
6 |
8 |
9 |
10 |
12 |
17 |
18 |
19 |
22 |
29 |
31 |
32 |
52 |
66 |
66 |
67 |
67 |
63 |
63 |
64 |
64 |
62 |
61 |
55 |
0 |
55 |
EBITDA (mln) |
-6 |
-6 |
-6 |
-2 |
-3 |
-3 |
-3 |
-4 |
-3 |
2 |
1 |
4 |
-2 |
4 |
3 |
1 |
5 |
3 |
5 |
2 |
-8 |
-36 |
31 |
15 |
-7 |
45 |
-73 |
-98 |
-49 |
-104 |
-108 |
-216 |
-213 |
8 |
54 |
31 |
36 |
48 |
67 |
59 |
16 |
67 |
EBITDA(%) |
-10.30% |
-9.71% |
-8.82% |
-3.15% |
-2.95% |
-3.43% |
-4.30% |
-4.09% |
-2.67% |
-3.04% |
-2.43% |
-1.19% |
-4.27% |
2.8% |
-2.06% |
0.7% |
2.8% |
1.6% |
2.2% |
0.8% |
-3.33% |
-13.63% |
11.2% |
3.7% |
4.4% |
11.7% |
-18.05% |
-24.77% |
-22.54% |
-18.78% |
-32.30% |
-23.06% |
-19.10% |
1.6% |
9.0% |
4.6% |
-7.88% |
9.5% |
9.7% |
9.7% |
2.5% |
10.9% |
NOPLAT (mln) |
-10 |
-11 |
-10 |
-6 |
-7 |
-7 |
-8 |
-8 |
-7 |
-7 |
-7 |
-6 |
-6 |
-3 |
-8 |
-9 |
-6 |
-9 |
-9 |
-13 |
-25 |
-61 |
1 |
-21 |
-2 |
0 |
-111 |
-146 |
-117 |
-150 |
-158 |
-284 |
-282 |
-51 |
-15 |
-46 |
-45 |
-25 |
-12 |
-12 |
2 |
-4 |
Podatek (mln) |
-0 |
0 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-3 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
7 |
-4 |
2 |
3 |
3 |
-4 |
9 |
6 |
Zysk Netto (mln) |
-10 |
-11 |
-8 |
-6 |
-7 |
-7 |
-8 |
-8 |
-7 |
-7 |
-7 |
-6 |
-6 |
-3 |
-8 |
-10 |
-6 |
-6 |
-9 |
-13 |
-25 |
-61 |
1 |
-21 |
-2 |
-0 |
-111 |
-147 |
-118 |
-151 |
-160 |
-285 |
-284 |
-54 |
-21 |
-42 |
-47 |
-28 |
-15 |
-8 |
-7 |
-10 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-31.41% |
-37.68% |
-5.36% |
25.9% |
0.1% |
10.5% |
-9.52% |
-28.41% |
-12.34% |
-62.84% |
17.9% |
66.6% |
-6.75% |
134.1% |
11.5% |
33.9% |
344.8% |
855.0% |
105.5% |
64.4% |
-92.77% |
-99.69% |
-21898.82% |
600.2% |
6378.2% |
81067.7% |
43.8% |
93.9% |
140.0% |
-63.97% |
-86.53% |
-85.20% |
-83.37% |
-47.62% |
-31.32% |
-81.35% |
-84.79% |
-63.75% |
Zysk netto (%) |
-16.35% |
-16.25% |
-11.62% |
-8.25% |
-8.32% |
-7.64% |
-8.46% |
-8.24% |
-6.65% |
-6.54% |
-5.89% |
-4.40% |
-4.33% |
-1.81% |
-5.16% |
-5.48% |
-3.01% |
-3.16% |
-4.30% |
-5.46% |
-9.99% |
-22.70% |
0.2% |
-6.90% |
-0.55% |
-0.05% |
-29.25% |
-35.39% |
-26.39% |
-32.28% |
-32.76% |
-55.91% |
-54.13% |
-10.19% |
-3.98% |
-7.55% |
-8.27% |
-4.88% |
-2.49% |
-1.29% |
-1.17% |
-1.69% |
EPS |
-0.15 |
-0.15 |
-0.12 |
-0.0898 |
-0.0972 |
-0.0917 |
-0.11 |
-0.11 |
-0.0939 |
-0.0979 |
-0.0927 |
-0.0743 |
-0.0784 |
-0.0347 |
-0.1 |
-0.12 |
-0.0704 |
-0.0781 |
-0.11 |
-0.15 |
-0.3 |
-0.7 |
0.01 |
-0.24 |
-0.0203 |
-0.0021 |
-1.22 |
-1.6 |
-1.27 |
-1.6 |
-1.68 |
-2.98 |
-2.97 |
-0.57 |
-0.23 |
-0.45 |
-0.5 |
-0.31 |
-0.16 |
-0.0855 |
-0.0793 |
-0.11 |
EPS (rozwodnione) |
-0.15 |
-0.15 |
-0.12 |
-0.0898 |
-0.0972 |
-0.0917 |
-0.11 |
-0.11 |
-0.0939 |
-0.0979 |
-0.0927 |
-0.0687 |
-0.0784 |
-0.0347 |
-0.1 |
-0.12 |
-0.0704 |
-0.0781 |
-0.11 |
-0.15 |
-0.3 |
-0.7 |
0.01 |
-0.24 |
-0.0203 |
-0.0021 |
-1.22 |
-1.6 |
-1.27 |
-1.6 |
-1.68 |
-2.98 |
-2.97 |
-0.57 |
-0.23 |
-0.45 |
-0.5 |
-0.31 |
-0.16 |
-0.0855 |
-0.0793 |
-0.11 |
Ilośc akcji (mln) |
68 |
69 |
69 |
71 |
71 |
72 |
73 |
73 |
74 |
75 |
76 |
77 |
78 |
78 |
79 |
80 |
81 |
81 |
82 |
83 |
85 |
87 |
88 |
89 |
90 |
91 |
91 |
92 |
93 |
95 |
95 |
96 |
96 |
96 |
95 |
95 |
94 |
93 |
93 |
92 |
91 |
91 |
Ważona ilośc akcji (mln) |
68 |
69 |
69 |
71 |
71 |
72 |
73 |
73 |
74 |
75 |
76 |
83 |
78 |
78 |
79 |
80 |
81 |
81 |
82 |
83 |
85 |
87 |
94 |
89 |
90 |
91 |
91 |
92 |
93 |
95 |
95 |
96 |
96 |
96 |
95 |
95 |
94 |
93 |
93 |
92 |
91 |
91 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |