Cartesian Therapeutics, Inc.

Rachunek Zysków i Strat


2015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-03−150M−100M−50M050M−1000−5000
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1 1 2 2 2 2 1 3 0 0 0 0 0 0 0 1 0 0 0 7 0 0 5 12 11 20 24 30 34 39 21 17 6 5 7 8 6 33 0 -1 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 101.9% 63.2% -34.79% 37.3% -93.44% -98.71% -97.42% -99.42% -100.00% -100.00% -100.00% 5211.8% inf% inf% 0.0% 636.9% -100.00% -100.00% inf% 79.6% inf% inf% 425.8% 150.5% 207.7% 99.7% -15.22% -43.90% -82.53% -86.63% -68.37% -50.78% -1.65% 537.2% -94.09% -109.18% -81.16%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 0.0% 100.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.1% 98.7% 97.4% 96.4% 89.6% 88.1% 97.1% 96.7% 96.9% 99.4% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) 7 8 8 9 9 8 9 17 15 16 14 19 16 19 16 15 12 16 12 19 19 16 18 20 18 19 26 26 23 25 22 25 24 24 20 45 19 20 18 26 23
EBIT (mln) -6 -6 -6 -7 -7 -6 -7 -14 -15 -16 -14 -19 -16 -19 -16 -14 -12 -16 -12 -13 -19 -16 -14 -8 -7 0 -2 4 11 14 -2 -8 -18 -19 -13 -36 -13 14 -18 -27 -22
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.5% 1.3% 23.0% 95.0% 113.0% 147.9% 85.5% 39.1% 7.0% 18.3% 15.1% -24.79% -25.02% -13.50% -26.01% -13.30% 58.8% 0.8% 16.4% -37.17% -61.97% 102.8% -85.66% 151.6% 250.5% 2966.4% -18.79% -308.34% -270.62% -234.47% 717.1% 327.6% -27.38% 173.8% 34.5% -26.43% 64.0%
EBIT (%) -561.90% -511.00% -377.78% -333.04% -332.42% -317.35% -712.60% -473.04% -10789.78% -61042.31% -51311.11% -113394.12% 0.0% 0.0% 0.0% -1605.65% -118560.00% -124884.62% 0.0% -188.91% 0.0% 0.0% -295.61% -66.09% -64.78% 2.3% -8.06% 13.6% 31.7% 35.3% -7.72% -50.59% -309.55% -355.08% -199.44% -439.54% -228.56% 41.1% -4541.34% 3521.9% -1989.91%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 1 1 0 1 0 1 1 1 1 0 0 0 0 0 0 1
EBITDA (mln) -5 -6 -5 -7 -7 -6 -7 -14 -15 -15 -14 -19 -15 -18 -15 -14 -11 -16 -11 -13 -19 -24 -9 -14 -23 6 -1 13 30 10 -7 7 -20 -10 -8 -196 -57 14 -24 -9 -21
EBITDA(%) -518.47% -492.31% -321.72% -307.69% -334.67% -318.64% -690.46% -460.89% -10700.00% -59569.23% -52622.22% -111776.47% 0.0% 0.0% 0.0% -1558.14% -114970.00% -121492.31% 0.0% -196.09% 0.0% 0.0% -193.82% -119.01% -60.44% 5.3% -5.51% 14.7% 33.6% 36.6% -5.12% -46.97% -301.79% -347.06% -192.69% -436.99% -969.88% 42.0% -6174.94% 1249.0% -1884.82%
NOPLAT (mln) -6 -7 -6 -7 -7 -7 -8 -14 -15 -16 -15 -20 -16 -19 -16 -15 -12 -16 -12 -15 -20 -24 -10 -15 -25 5 -2 12 29 9 -8 6 -22 -11 -9 -197 -57 14 -24 -10 -18
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16 0 0 0 -0 -0 1 1 2 -19 0 0 0 0 0
Zysk Netto (mln) -6 -7 -6 -7 -7 -7 -8 -14 -15 -16 -15 -20 -16 -19 -16 -15 -12 -16 -12 -15 -20 -24 -10 -15 -25 5 -18 12 29 9 -8 6 -22 -11 -9 -178 -57 14 -24 -10 -18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 30.4% 0.8% 35.0% 105.6% 102.4% 130.6% 89.9% 38.8% 5.0% 17.7% 9.0% -25.04% -24.01% -12.78% -25.04% 1.6% 62.5% 46.9% -18.88% 3.7% 25.4% 119.0% 83.9% 179.2% 217.0% 88.4% -55.89% -51.85% -175.28% -232.39% 14.1% -3114.73% 162.3% 221.5% 168.6% -94.23% -68.83%
Zysk netto (%) -554.45% -555.58% -356.25% -320.95% -358.05% -343.23% -737.40% -480.65% -11046.72% -61411.54% -54355.56% -114964.71% 0.0% 0.0% 0.0% -1622.48% -120740.00% -126107.69% 0.0% -223.75% 0.0% 0.0% -209.41% -129.24% -222.60% 23.2% -73.26% 40.9% 84.6% 21.9% -38.11% 35.1% -364.82% -216.94% -137.41% -2149.26% -973.01% 41.4% -6248.84% 1350.9% -1610.00%
EPS -17.0 -19.65 -17.63 0.0 -17.44 -82.46 -12.8 -23.13 -24.58 -25.46 -19.94 -26.33 -21.33 -25.22 -21.43 -19.58 -9.42 -10.96 -7.75 -8.54 -6.21 -7.46 -2.77 -4.3 -6.66 1.21 -4.66 3.12 6.95 1.74 -1.55 1.16 -4.24 -2.23 -1.74 -34.43 -10.5 0.58 -3.38 -0.069 -0.68
EPS (rozwodnione) -17.0 -19.65 -17.63 0.0 -17.44 -82.46 -12.8 -23.13 -24.58 -25.46 -19.94 -26.33 -21.33 -25.22 -21.43 -19.58 -9.42 -10.96 -7.75 -8.54 -6.21 -7.46 -2.77 -4.3 -6.66 1.13 -4.66 2.96 6.77 1.74 -1.55 1.16 -4.24 -2.23 -1.74 -34.43 -10.5 0.54 -3.38 -0.069 -0.68
Ilośc akcji (mln) 0 0 0 0 1 0 1 1 1 1 1 1 1 1 1 1 1 1 2 2 3 3 4 4 4 4 4 4 4 5 5 5 5 5 5 5 5 17 7 155 26
Ważona ilośc akcji (mln) 0 0 0 0 1 0 1 1 1 1 1 1 1 1 1 1 1 1 2 2 3 3 4 4 4 4 4 4 4 5 5 5 5 5 5 5 5 18 7 155 26
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD