Riot Blockchain, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 2 2 1 2 2 1 2 2 2 5 23 34 65 91 80 73 46 60 73 77 52 79 79 70 85 143 161
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -68.32% -31.83% -50.35% -67.88% -3.06% 0.0% 0.0% -7.37% 522.5% 3728.6% 11452.9% 9689.8% 755.0% 54.5% -11.66% -26.51% -28.77% 66.8% -21.28% 41.6% 340.7% 872.2% 1668.7% 2532.3% 1617.8% 244.0% 112.4% -28.57% -33.82% -8.21% 5.2% 12.1% 31.0% 8.3% -8.76% 63.4% 80.9% 103.5%
Marża brutto 73.6% 88.7% 83.4% 82.1% 87.9% 100.0% 100.0% 94.0% 95.3% 100.0% 100.0% 100.0% 87.2% 62.3% 47.1% 14.1% -11.93% -2.87% 35.6% 15.1% -30.07% 41.0% 25.9% 47.1% 60.3% 67.5% 62.0% 60.5% 60.5% 42.8% 33.7% 7.8% 5.2% 13.8% 16.6% -22.91% 19.5% 40.6% -29.92% -56.79% 37.5% 100.0%
Koszty i Wydatki (mln) 2 2 2 2 3 1 1 2 2 1 1 1 5 6 11 9 6 5 4 3 4 6 4 5 6 16 22 78 81 71 80 85 134 135 150 108 159 132 187 206 -46 395
EBIT (mln) -2 -2 -2 -2 -3 -1 -1 -2 -2 -1 -1 -1 -10 -19 -24 -6 -9 -3 -1 -2 -4 -4 -12 -2 -1 7 -5 -4 -20 9 365 -25 18 -62 -32 -48 74 204 -117 -122 188 -234
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 25.4% -37.68% -56.29% 9.7% -21.69% -25.42% 22.3% -66.17% 352.8% 1790.6% 2139.8% 993.6% -10.57% -83.45% -94.26% -70.66% -61.53% 37.0% 773.9% 11.2% -76.92% 266.9% -56.97% 99.9% 2349.0% 22.4% 7182.4% 492.8% 190.5% -787.48% -108.90% 91.6% 302.2% 429.5% 260.3% 154.0% 154.0% -214.68%
EBIT (%) -2283.15% -6237.87% -4096.08% -1957.36% -9034.90% -5702.32% -3606.13% -6687.88% -7299.00% -4253.03% -4409.80% -2442.61% -5309.18% -2100.25% -854.96% -272.86% -555.32% -224.93% -55.52% -108.93% -299.93% -184.74% -616.37% -85.58% -15.71% 31.7% -15.00% -6.50% -22.39% 11.3% 500.1% -53.94% 30.6% -84.52% -42.33% -92.18% 94.0% 257.2% -167.16% -143.32% 132.0% -144.92%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 5 2 5 8 8 5 6 3
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 737 0 0 4 5 2 5 8 8 0 2 -2
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 2 3 1 -0 1 1 1 -2 1 1 1 2 3 6 12 6 15 21 29 56 60 67 65 62 32 37 60 82 78
EBITDA (mln) -2 -2 -2 -2 -3 -1 -1 -1 -2 -1 -1 -1 -10 -18 -22 -6 -10 -13 -1 -1 -6 -3 -10 -1 1 10 29 -1 -12 51 -88 -10 -11 -0 7 22 -18 236 -39 -43 418 -221
EBITDA(%) -2218.46% -6057.34% -3960.99% -1877.82% -8828.30% -5622.07% -3495.97% -6492.59% -6519.88% -4104.81% -4328.58% -2367.61% -2207.75% -396.65% -219.77% -238.20% -280.98% -724.31% -92.71% -53.04% -198.50% -88.52% -88.47% -33.71% 18.1% 44.7% 56.5% 1.3% 26.8% -4.62% 528.9% 7.9% 123.5% -5.43% -44.73% 1.1% -219.63% 298.0% -55.74% -50.33% 293.3% -137.05%
NOPLAT (mln) -2 -2 -2 -2 -3 1 -1 -2 -2 -1 -1 -5 -11 -20 -25 -7 -10 -14 -1 -2 -4 -4 -11 -2 4 8 23 -15 -23 36 -373 -40 -159 -61 -28 -45 79 212 -84 -154 137 -296
Podatek (mln) 0 0 0 0 0 0 0 0 0 3 0 5 -2 -3 -0 -0 3 -0 0 0 -0 0 -0 0 0 0 4 2 -3 0 -6 -3 -3 -5 0 -0 -0 -0 -0 0 1 -0
Zysk Netto (mln) -2 -2 -2 -2 -3 1 -1 -2 -2 -4 -1 -5 -9 -16 -24 -6 -11 -14 -1 -2 -3 -4 -11 -2 4 8 19 -15 -19 36 -366 -37 -156 -56 -28 -45 79 212 -84 -154 136 -296
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 24.6% 125.6% -58.89% 8.0% -22.62% -878.14% 56.9% 210.1% 288.3% 275.5% 1730.9% 17.5% 28.5% -17.25% -94.68% -70.56% -70.23% -68.39% 728.4% -6.39% 215.1% 276.1% 282.6% 793.6% -597.44% 373.2% -1994.47% 138.3% 700.9% -256.30% -92.44% 23.9% 150.9% 480.3% 205.0% 240.6% 72.2% -239.94%
Zysk netto (%) -2299.13% -6165.22% -4175.79% -1948.08% -9045.16% 2314.4% -3457.74% -6551.97% -7220.35% -18009.41% -5426.37% -21932.05% -4503.69% -1766.52% -859.96% -263.24% -677.04% -945.91% -51.82% -105.46% -283.00% -179.25% -545.31% -69.74% 73.9% 32.5% 56.3% -23.67% -21.40% 44.7% -502.19% -79.00% -259.00% -76.04% -36.08% -87.35% 100.5% 267.1% -120.61% -182.06% 95.7% -183.64%
EPS -0.61 -0.56 -0.52 -0.41 -0.76 0.14 -0.22 -0.43 -0.51 -0.95 -0.26 -0.98 -0.99 -1.33 -1.78 -0.44 -0.84 -0.94 -0.0799 -0.0785 -0.14 -0.15 -0.31 -0.0383 0.12 0.09 0.22 -0.16 -0.18 0.3 -2.81 -0.24 -1.0 -0.33 -0.17 -0.25 0.34 0.82 -0.32 -0.54 0.49 -0.9
EPS (rozwodnione) -0.61 -0.56 -0.52 -0.41 -0.76 0.14 -0.22 -0.43 -0.51 -0.95 -0.26 -0.98 -0.99 -1.33 -1.78 -0.44 -0.84 -0.94 -0.0799 -0.0785 -0.14 -0.15 -0.31 -0.0383 0.12 0.09 0.22 -0.16 -0.18 0.3 -2.81 -0.24 -1.0 -0.33 -0.17 -0.25 0.34 0.81 -0.32 -0.54 0.43 -0.9
Ilośc akcji (mln) 4 4 4 4 4 4 4 4 5 5 5 5 9 12 14 14 14 14 16 23 24 29 35 45 60 83 89 96 106 117 130 154 156 167 167 181 231 260 265 286 276 330
Ważona ilośc akcji (mln) 4 4 4 4 4 4 4 4 5 5 5 5 9 12 14 14 14 14 16 23 24 29 35 45 60 84 89 96 106 117 130 154 156 167 167 181 231 262 265 286 319 330
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD