Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 28.7 | 26.1 | 24.3 | 23.1 | 20.9 | 18.5 | 17.6 | 19.3 | 17.0 | 13.3 | 12.9 | 17.3 | 52.3 | 49.6 | 28.4 | 25.7 | 13.9 | 15.4 | 31.0 | 33.0 | 30.4 | 37.1 | 29.9 | 62.6 | 280.1 | 375.9 | 906.4 | 954.4 | 1 530.9 | 1 549.8 | 1 436.2 | 1 453.6 | 1 320.0 | 1 250.3 | 1 358.9 | 1 455.4 | 2 051.1 | 2 611.2 | 2 723.6 | 2 922.3 | 3 935.3 | 3 719.0 |
Aktywa trwałe | 3.8 | 3.8 | 3.7 | 3.7 | 4.5 | 1.6 | 1.3 | 3.7 | 3.3 | 1.0 | 0.9 | 3.9 | 9.9 | 36.0 | 18.9 | 18.8 | 11.5 | 12.6 | 12.6 | 12.7 | 17.8 | 17.0 | 12.7 | 22.0 | 43.9 | 99.7 | 685.0 | 775.4 | 957.4 | 1 110.1 | 939.8 | 976.7 | 876.6 | 884.6 | 876.2 | 942.0 | 1 042.5 | 1 826.1 | 1 979.8 | 2 205.4 | 3 335.8 | 3 269.5 |
Rzeczowe aktywa trwałe netto | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 22.5 | 5.4 | 4.9 | 0.0 | 1.0 | 1.0 | 1.1 | 6.9 | 6.1 | 11.9 | 21.4 | 43.2 | 99.0 | 214.1 | 301.9 | 542.3 | 677.1 | 785.3 | 840.4 | 737.3 | 761.1 | 713.3 | 772.3 | 899.6 | 843.4 | 1 061.0 | 1 196.8 | 1 355.4 | 1 339.2 |
Wartość firmy | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.8 | 0.4 | 0.4 | 0.4 | 1.2 | 1.2 | 1.2 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 267.4 | 267.2 | 349.1 | 349.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 96.8 | 121.9 | 122.2 |
Wartości niematerialne i prawne | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.0 | 0.9 | 3.2 | 2.4 | 0.5 | 0.5 | 0.5 | 1.3 | 2.0 | 2.0 | 2.5 | 1.2 | 1.2 | 1.2 | 1.2 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 89.7 | 84.8 | 14.2 | 13.7 | 23.5 | 23.1 | 31.6 | 30.2 | 26.2 | 24.3 | 26.0 | 24.5 | 23.1 | 11.3 | 45.0 | 33.0 |
Wartość firmy i wartości niematerialne i prawne | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.4 | 1.3 | 3.6 | 3.2 | 0.9 | 0.9 | 0.9 | 2.5 | 3.2 | 3.2 | 3.7 | 1.2 | 1.2 | 1.2 | 1.2 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 357.1 | 352.0 | 363.2 | 362.9 | 23.5 | 23.1 | 31.6 | 30.2 | 26.2 | 24.3 | 26.0 | 24.5 | 23.1 | 108.1 | 166.8 | 155.2 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 25.3 | 27.1 | 29.9 | 32.5 | 46.7 | 33.6 | 32.2 | 35.2 | 40.1 | 27.4 | 28.0 | 30.7 | 33.6 | 19.5 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | 9.4 | 9.4 | 9.4 | 9.4 | 9.4 | 9.5 | 9.7 | 9.7 | 9.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 69.8 | 130.7 | 112.9 | 97.5 | 91.7 | 104.8 | 108.8 | 73.4 | 694.4 | 690.6 | 0.0 | 1 654.5 | 0.0 |
Aktywa obrotowe | 24.9 | 22.4 | 20.6 | 19.4 | 16.4 | 16.8 | 16.3 | 15.6 | 13.7 | 12.3 | 12.0 | 13.4 | 42.4 | 13.6 | 9.4 | 6.9 | 2.3 | 2.9 | 18.4 | 20.3 | 12.6 | 20.0 | 17.2 | 40.6 | 236.3 | 276.2 | 221.3 | 179.0 | 573.5 | 439.7 | 496.4 | 476.9 | 443.4 | 365.7 | 482.8 | 513.4 | 1 008.6 | 785.1 | 743.8 | 716.9 | 599.5 | 449.6 |
Środki pieniężne i Inwestycje | 24.5 | 22.1 | 20.4 | 18.9 | 16.2 | 16.6 | 16.1 | 14.9 | 13.0 | 12.0 | 11.9 | 13.1 | 41.9 | 9.5 | 6.5 | 3.3 | 0.9 | 2.1 | 18.0 | 18.3 | 11.3 | 19.2 | 16.4 | 39.1 | 235.0 | 275.6 | 220.2 | 173.8 | 482.7 | 312.4 | 399.1 | 382.3 | 339.7 | 280.1 | 430.1 | 441.9 | 908.3 | 688.5 | 638.8 | 545.8 | 412.1 | 234.7 |
Zapasy | -0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.3 | 29.8 | 0.3 | 0.3 | 31.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 21.0 | 17.9 | 15.6 | 15.7 | 14.1 | 12.8 | 11.7 | 12.4 | 7.5 | 0.0 | 0.0 | 0.0 | 0.2 | 4.3 | 4.9 | 1.7 | 0.7 | 1.1 | 1.9 | 3.2 | 3.8 | 5.3 | 7.2 | 9.0 | 11.6 | 34.6 | 73.1 | 116.0 | 170.3 | 198.8 | 128.6 | 127.3 | 109.4 | 121.8 | 140.9 | 151.8 | 311.2 | 0.0 | 157.6 | 190.1 | 134.3 | 71.0 |
Środki pieniężne i inne aktywa pieniężne | 3.5 | 4.2 | 4.9 | 3.2 | 2.0 | 3.8 | 4.5 | 2.4 | 5.5 | 12.0 | 11.9 | 13.1 | 41.7 | 5.3 | 1.7 | 1.6 | 0.2 | 1.0 | 16.1 | 15.2 | 7.4 | 14.0 | 9.1 | 30.1 | 223.4 | 241.0 | 147.2 | 57.9 | 312.3 | 113.6 | 270.5 | 255.0 | 230.3 | 158.3 | 289.2 | 290.1 | 597.2 | 688.5 | 481.2 | 355.7 | 277.9 | 163.7 |
Należności krótkoterminowe | 0.4 | 0.4 | 0.3 | 0.2 | 0.7 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 1.5 | 2.7 | 3.4 | 3.8 | 3.5 | 0.8 | 0.8 | 0.7 | 0.6 | 0.9 | 0.8 | 0.7 | 2.9 | 28.6 | 14.7 | 20.0 | 11.3 | 18.8 | 12.7 | 18.4 | 19.7 | 12.6 | 8.9 | 23.2 | 13.5 | 5.1 | 12.5 | 17.6 | 7.9 |
Dług krótkoterminowy | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.8 | 0.8 | 1.7 | 0.0 | 9.7 | 1.8 | 1.8 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 2.2 | 2.4 | 3.0 | 3.0 | 3.4 | 4.0 | 2.6 | 2.3 | 2.4 | 2.4 | 3.2 | 3.3 | 9.2 | 4.9 | 6.0 |
Zobowiązania krótkoterminowe | 1.8 | 1.0 | 1.0 | 1.1 | 1.8 | 0.7 | 0.5 | 1.2 | 1.1 | 0.9 | 0.8 | 0.9 | 1.0 | 4.7 | 6.6 | 8.0 | 6.7 | 21.5 | 3.8 | 3.8 | 3.4 | 3.1 | 1.3 | 1.3 | 2.4 | 7.4 | 37.5 | 25.6 | 109.9 | 116.2 | 100.6 | 107.1 | 121.5 | 112.1 | 74.3 | 71.1 | 121.0 | 92.6 | 97.3 | 126.2 | 160.4 | 139.3 |
Rozliczenia międzyokresowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.7 | 2.5 | 8.1 | 7.7 | 9.0 | 13.8 | 11.3 | 8.1 | 5.8 | 8.4 | 6.5 | 32.2 | 34.8 | 11.3 | 12.5 | 2.7 |
Zobowiązania długoterminowe | 3.3 | 3.2 | 3.1 | 3.1 | 3.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.7 | 1.7 | 1.2 | 1.1 | 2.7 | 2.8 | 1.0 | 1.0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 154.7 | 158.5 | 63.7 | 45.9 | 47.1 | 47.2 | 47.0 | 46.1 | 43.7 | 43.6 | 42.0 | 43.2 | 41.8 | 47.0 | 631.2 | 634.9 |
Rezerwy z tytułu odroczonego podatku | (1.3) | (2.0) | (1.9) | (1.9) | (1.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (0.8) | 0.0 | 0.0 | 0.0 | 0.0 | 41.5 | 41.5 | 25.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.6 | (15.3) | 20.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 3.3 | 3.2 | 3.1 | 3.1 | 3.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.7 | 1.7 | 1.2 | 1.1 | 2.7 | 2.8 | 1.0 | 1.0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 154.7 | 158.5 | 63.7 | 45.9 | 47.1 | 47.2 | 47.0 | 46.1 | 43.7 | 43.6 | 42.0 | 43.2 | 41.8 | 47.0 | 631.2 | 634.9 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 0.9 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 8.3 | 8.4 | 13.4 | 21.9 | 21.5 | 22.2 | 22.3 | 22.3 | 21.9 | 21.9 | 21.3 | 23.6 | 23.0 | 24.8 | 28.5 | 0.0 |
Zobowiązania ogółem | 5.0 | 4.2 | 4.1 | 4.2 | 4.8 | 1.8 | 1.6 | 2.3 | 2.1 | 1.9 | 1.9 | 1.9 | 2.7 | 6.3 | 7.7 | 9.2 | 9.4 | 24.2 | 4.8 | 4.8 | 4.1 | 3.8 | 2.1 | 2.0 | 3.1 | 8.1 | 192.2 | 184.1 | 173.6 | 162.1 | 147.7 | 154.3 | 168.5 | 158.2 | 118.0 | 114.7 | 163.1 | 135.8 | 139.1 | 173.3 | 791.6 | 774.2 |
Kapitał (fundusz) podstawowy | 120.5 | 120.9 | 121.3 | 121.5 | 121.7 | 121.7 | 121.9 | 124.6 | 124.8 | 125.6 | 126.5 | 131.5 | 180.4 | 193.3 | 196.4 | 201.8 | 202.9 | 203.4 | 238.1 | 242.0 | 243.5 | 254.7 | 259.9 | 294.5 | 507.0 | 590.2 | 917.2 | 988.7 | 1 595.1 | 1 589.9 | 1 857.1 | 1 891.0 | 1 907.8 | 1 904.2 | 2 080.6 | 2 225.7 | 2 687.7 | 3 063.4 | 3 257.0 | 3 575.7 | 3 833.9 | 3 931.4 |
Zyski zatrzymane | (96.8) | (99.0) | (101.0) | (102.6) | (105.6) | (105.0) | (105.9) | (107.6) | (109.9) | (114.2) | (115.5) | (120.8) | (139.3) | (155.6) | (179.6) | (185.8) | (197.2) | (210.7) | (212.0) | (213.8) | (217.2) | (221.5) | (232.1) | (233.8) | (229.9) | (222.4) | (203.0) | (218.4) | (237.8) | (202.2) | (568.5) | (591.6) | (756.3) | (812.0) | (839.7) | (885.0) | (799.8) | (588.0) | (672.5) | (826.9) | (690.4) | (986.8) |
Kapitał własny | 23.7 | 21.9 | 20.2 | 18.9 | 16.1 | 16.7 | 16.0 | 17.1 | 14.9 | 11.4 | 11.0 | 15.5 | 49.6 | 43.2 | 20.7 | 16.5 | 4.5 | (8.8) | 26.1 | 28.2 | 26.2 | 33.2 | 27.8 | 60.7 | 277.1 | 367.8 | 714.2 | 770.3 | 1 357.3 | 1 387.7 | 1 288.6 | 1 299.4 | 1 151.4 | 1 092.1 | 1 240.9 | 1 340.7 | 1 888.0 | 2 475.4 | 2 584.5 | 2 749.0 | 3 143.7 | 2 944.8 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.6 | 0.2 | -0.0 | (1.3) | (1.5) | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 28.7 | 26.1 | 24.3 | 23.1 | 20.9 | 18.5 | 17.6 | 19.3 | 17.0 | 13.3 | 12.9 | 17.3 | 52.3 | 49.6 | 28.4 | 25.7 | 13.9 | 15.4 | 31.0 | 33.0 | 30.4 | 37.1 | 29.9 | 62.6 | 280.1 | 375.9 | 906.4 | 954.4 | 1 530.9 | 1 549.8 | 1 436.2 | 1 453.6 | 1 320.0 | 1 250.3 | 1 358.9 | 1 455.4 | 2 051.1 | 2 611.2 | 2 723.6 | 2 922.3 | 3 935.3 | 3 719.0 |
Inwestycje | 21.0 | 17.9 | 15.6 | 15.7 | 15.1 | 13.0 | 11.7 | 12.4 | 7.5 | 0.0 | 0.0 | 3.0 | 3.2 | 13.7 | 14.3 | 11.1 | 10.1 | 10.5 | 11.4 | 12.9 | 13.6 | 15.0 | 7.5 | 9.3 | 11.9 | 34.9 | 73.4 | 116.3 | 170.7 | 198.8 | 128.6 | 127.3 | 109.4 | 121.8 | 140.9 | 151.8 | 311.2 | 694.4 | 848.2 | 190.1 | 1 788.7 | 71.0 |
Dług | 2.3 | 2.2 | 2.1 | 2.3 | 2.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.8 | 0.8 | 1.7 | 1.7 | 10.6 | 1.0 | 0.9 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 8.3 | 8.4 | 13.4 | 21.9 | 21.5 | 22.2 | 22.3 | 22.3 | 21.9 | 21.9 | 21.3 | 24.3 | 23.7 | 31.1 | 613.2 | 33.6 |
Środki pieniężne i inne aktywa pieniężne | 3.5 | 4.2 | 4.9 | 3.2 | 2.0 | 3.8 | 4.5 | 2.4 | 5.5 | 12.0 | 11.9 | 13.1 | 41.7 | 5.3 | 1.7 | 1.6 | 0.2 | 1.0 | 16.1 | 15.2 | 7.4 | 14.0 | 9.1 | 30.1 | 223.4 | 241.0 | 147.2 | 57.9 | 312.3 | 113.6 | 270.5 | 255.0 | 230.3 | 158.3 | 289.2 | 290.1 | 597.2 | 688.5 | 481.2 | 355.7 | 277.9 | 163.7 |
Dług netto | (1.2) | (2.0) | (2.8) | (1.0) | 0.1 | (3.8) | (4.5) | (2.2) | (5.4) | (11.9) | (11.9) | (12.9) | (41.5) | (4.4) | (0.9) | 0.1 | 1.5 | 9.6 | (15.2) | (14.2) | (7.1) | (13.6) | (9.1) | (30.1) | (223.4) | (241.0) | (138.9) | (49.5) | (298.9) | (91.7) | (249.0) | (232.8) | (208.1) | (136.0) | (267.3) | (268.2) | (575.8) | (664.2) | (457.5) | (324.6) | 335.3 | (130.1) |
Ticker | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT | RIOT |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |