index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
7 |
12 |
213 |
259 |
281 |
377 |
Przychód Δ r/r |
0.0% |
-33.6% |
-12.7% |
23.6% |
6.9% |
32.6% |
-25.5% |
-3.2% |
-38.5% |
-26.7% |
-23.9% |
-77.9% |
126.4% |
86.7% |
-24.6% |
-46.4% |
154.1% |
2809.4% |
-12.9% |
76.7% |
1665.1% |
21.5% |
8.3% |
34.2% |
Marża brutto |
85.7% |
11.1% |
20.3% |
40.8% |
40.9% |
33.6% |
27.5% |
29.2% |
59.3% |
3.3% |
94.2% |
99.0% |
84.9% |
72.8% |
84.6% |
97.1% |
90.7% |
25.8% |
10.8% |
48.3% |
61.5% |
25.3% |
9.4% |
100.0% |
EBIT (mln) |
0 |
-1 |
-1 |
-2 |
-2 |
-3 |
-6 |
-10 |
-16 |
-13 |
-11 |
-9 |
-12 |
-10 |
-9 |
-6 |
-13 |
-59 |
-9 |
-9 |
20 |
329 |
-63 |
154 |
EBIT Δ r/r |
0.0% |
-570.6% |
38.7% |
37.8% |
7.3% |
55.2% |
118.4% |
57.8% |
52.9% |
-13.5% |
-18.4% |
-18.4% |
35.1% |
-14.0% |
-15.9% |
-27.9% |
108.5% |
351.4% |
-85.6% |
4.4% |
-321.8% |
1564.7% |
-119.2% |
-343.6% |
EBIT (%) |
17.5% |
-124.4% |
-197.6% |
-220.4% |
-221.2% |
-258.9% |
-759.3% |
-1238.2% |
-3080.3% |
-3632.8% |
-3897.8% |
-14424.5% |
-8602.9% |
-3960.7% |
-4416.6% |
-5943.7% |
-4876.9% |
-756.7% |
-124.9% |
-73.8% |
9.3% |
127.0% |
-22.5% |
40.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
8 |
2 |
EBITDA (mln) |
0 |
-1 |
-1 |
-1 |
-2 |
-3 |
-6 |
-10 |
-15 |
-13 |
-11 |
-9 |
-12 |
-10 |
-8 |
-6 |
-7 |
-20 |
-18 |
-4 |
46 |
449 |
-195 |
324 |
EBITDA(%) |
27.3% |
-78.0% |
-140.0% |
-136.7% |
-192.1% |
-241.8% |
-728.2% |
-1215.5% |
-2954.3% |
-3602.9% |
-4080.5% |
-13735.1% |
-8334.8% |
-3837.9% |
-4284.4% |
-5619.8% |
-2588.8% |
-257.2% |
-270.4% |
-32.9% |
21.7% |
173.4% |
-69.4% |
86.1% |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
0 |
-0 |
-1 |
0 |
0 |
0 |
0 |
0 |
-2 |
-1 |
-0 |
0 |
0 |
-12 |
-5 |
1 |
Zysk Netto (mln) |
0 |
-1 |
-2 |
-2 |
-2 |
-3 |
-6 |
-10 |
-16 |
-13 |
-10 |
-9 |
-12 |
-10 |
-9 |
-4 |
-20 |
-58 |
-20 |
-13 |
-8 |
-510 |
-49 |
109 |
Zysk netto Δ r/r |
0.0% |
-1309.9% |
40.3% |
21.8% |
1.1% |
47.1% |
99.4% |
54.3% |
62.2% |
-14.0% |
-23.4% |
-9.8% |
31.9% |
-14.0% |
-16.1% |
-51.2% |
364.5% |
192.3% |
-65.0% |
-37.6% |
-37.4% |
6328.9% |
-90.3% |
-321.1% |
Zysk netto (%) |
9.0% |
-164.2% |
-263.9% |
-260.1% |
-245.8% |
-272.7% |
-730.4% |
-1164.8% |
-3073.9% |
-3602.6% |
-3627.1% |
-14827.8% |
-8635.2% |
-3976.0% |
-4421.1% |
-4026.6% |
-7359.7% |
-739.4% |
-297.0% |
-104.9% |
-3.7% |
-196.6% |
-17.6% |
29.0% |
EPS |
2.4 |
-31.92 |
-44.6 |
-45.9 |
-35.26 |
-42.88 |
-56.85 |
-73.67 |
-112.28 |
-81.39 |
-60.92 |
-14.75 |
-5.73 |
-2.92 |
-2.26 |
-1.05 |
-3.3 |
-4.33 |
-1.04 |
-0.3 |
-0.0848 |
-3.65 |
-0.28 |
0.4 |
EPS (rozwodnione) |
2.4 |
-31.92 |
-44.6 |
-45.9 |
-35.26 |
-42.88 |
-56.85 |
-73.67 |
-112.28 |
-81.39 |
-60.92 |
-14.75 |
-5.73 |
-2.92 |
-2.26 |
-1.05 |
-3.3 |
-4.33 |
-1.04 |
-0.3 |
-0.0848 |
-3.65 |
-0.28 |
0.34 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
4 |
4 |
6 |
13 |
20 |
42 |
93 |
139 |
175 |
276 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
4 |
4 |
6 |
13 |
20 |
42 |
93 |
139 |
175 |
319 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |