index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
4 |
8 |
11 |
12 |
27 |
-14 |
86 |
-2 |
116 |
-92 |
12 |
18 |
Przychód Δ r/r |
0.0% |
4.2% |
98.5% |
38.5% |
10.2% |
135.2% |
-152.0% |
-707.4% |
-102.4% |
-5750.5% |
-178.7% |
-112.9% |
47.9% |
Marża brutto |
100.0% |
100.0% |
76.0% |
75.3% |
78.2% |
100.0% |
100.0% |
96.6% |
233.5% |
97.2% |
103.4% |
100.0% |
100.0% |
EBIT (mln) |
2 |
3 |
5 |
7 |
9 |
27 |
-15 |
86 |
-3 |
116 |
-93 |
9 |
0 |
EBIT Δ r/r |
0.0% |
6.3% |
98.1% |
42.4% |
15.3% |
211.4% |
-155.4% |
-678.4% |
-103.1% |
-4475.7% |
-180.0% |
-109.7% |
-100.0% |
EBIT (%) |
67.5% |
68.8% |
68.6% |
70.6% |
73.9% |
97.8% |
104.3% |
99.3% |
128.3% |
99.4% |
101.0% |
76.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
50 |
12 |
10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
17 |
0 |
105 |
32 |
28 |
27 |
-15 |
86 |
-3 |
116 |
-93 |
0 |
0 |
EBITDA(%) |
470.5% |
31.2% |
1377.3% |
305.1% |
243.3% |
97.8% |
104.3% |
99.3% |
128.3% |
99.4% |
101.0% |
0.0% |
0.0% |
Podatek (mln) |
17 |
1 |
-100 |
-25 |
-20 |
0 |
0 |
8 |
7 |
5 |
8 |
0 |
0 |
Zysk Netto (mln) |
20 |
4 |
155 |
45 |
38 |
27 |
-15 |
86 |
-3 |
116 |
-93 |
35 |
17 |
Zysk netto Δ r/r |
0.0% |
-80.6% |
3932.0% |
-71.2% |
-14.4% |
-29.9% |
-155.4% |
-678.4% |
-103.1% |
-4475.7% |
-180.0% |
-138.1% |
-52.5% |
Zysk netto (%) |
537.9% |
100.0% |
2031.6% |
422.4% |
328.1% |
97.8% |
104.3% |
99.3% |
128.3% |
99.4% |
101.0% |
297.7% |
95.6% |
EPS |
2.07 |
0.4 |
5.92 |
1.7 |
1.46 |
1.02 |
-0.56 |
3.28 |
-0.11 |
4.41 |
-3.51 |
1.33 |
0.0 |
EPS (rozwodnione) |
2.07 |
0.4 |
5.92 |
1.7 |
1.46 |
1.02 |
-0.56 |
3.28 |
-0.11 |
4.41 |
-3.51 |
1.33 |
0.0 |
Ilośc akcji (mln) |
10 |
10 |
26 |
26 |
26 |
26 |
26 |
26 |
24 |
26 |
26 |
27 |
27 |
Ważona ilośc akcji (mln) |
10 |
10 |
26 |
26 |
26 |
26 |
26 |
26 |
24 |
26 |
26 |
27 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |