Cohen & Steers Total Return Realty Fund, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
Rok finansowy |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Data |
2012-06-30 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
16 |
3 |
14 |
3 |
4 |
2 |
27 |
2 |
17 |
2 |
24 |
2 |
15 |
3 |
9 |
3 |
12 |
3 |
15 |
3 |
3 |
20 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
14.1% |
50.6% |
49.0% |
35.0% |
27.0% |
-5.91% |
-5.91% |
26.6% |
26.6% |
-6.82% |
-6.82% |
-23.21% |
-23.21% |
18.4% |
18.4% |
3.5% |
3.5% |
-4.57% |
-4.57% |
2.5% |
486.0% |
-3.90% |
396.6% |
-5.91% |
-73.41% |
-11.79% |
99.4% |
-19.52% |
297.4% |
-14.47% |
-10.27% |
11.2% |
-7.62% |
65.5% |
-62.40% |
26.2% |
-23.34% |
-8.97% |
68.1% |
-4.36% |
-76.25% |
569.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
52.6% |
100.0% |
55.9% |
100.0% |
57.5% |
100.0% |
56.0% |
100.0% |
91.1% |
100.0% |
88.8% |
100.0% |
67.9% |
100.0% |
94.8% |
100.0% |
91.2% |
100.0% |
92.8% |
100.0% |
89.6% |
100.0% |
83.6% |
100.0% |
88.6% |
100.0% |
91.4% |
100.0% |
53.1% |
92.9% |
Koszty i Wydatki (mln) |
14 |
2 |
5 |
5 |
19 |
14 |
14 |
9 |
9 |
13 |
13 |
14 |
14 |
10 |
10 |
6 |
6 |
2 |
2 |
3 |
3 |
10 |
10 |
26 |
-41 |
12 |
29 |
22 |
-39 |
16 |
37 |
29 |
62 |
25 |
53 |
37 |
-70 |
14 |
31 |
5 |
-4 |
6 |
-4 |
1 |
1 |
-3 |
EBIT (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
57 |
2 |
29 |
2 |
-39 |
2 |
37 |
1 |
62 |
1 |
53 |
1 |
-70 |
2 |
-22 |
2 |
16 |
2 |
19 |
2 |
2 |
17 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16.5% |
60.2% |
59.1% |
34.3% |
28.8% |
-6.48% |
-6.48% |
40.7% |
40.7% |
-10.90% |
-10.90% |
-30.62% |
-30.62% |
28.1% |
28.1% |
8.0% |
8.0% |
-4.60% |
-4.60% |
1.3% |
2743.2% |
-8.29% |
1351.4% |
-6.43% |
-169.38% |
-13.86% |
27.5% |
-30.30% |
258.2% |
-34.82% |
44.5% |
10.5% |
-212.65% |
137.2% |
-141.75% |
50.8% |
123.3% |
-5.50% |
185.1% |
-4.30% |
-87.12% |
652.4% |
EBIT (%) |
67.5% |
66.8% |
66.5% |
71.0% |
69.6% |
71.0% |
71.0% |
70.6% |
70.6% |
70.6% |
70.6% |
78.4% |
78.4% |
67.5% |
67.5% |
70.9% |
70.9% |
73.0% |
73.0% |
74.0% |
74.0% |
73.0% |
73.0% |
73.2% |
359.0% |
69.6% |
213.3% |
72.8% |
-936.74% |
68.0% |
136.4% |
63.0% |
372.9% |
51.8% |
219.7% |
62.6% |
-454.71% |
74.3% |
-243.99% |
74.8% |
137.9% |
77.1% |
123.5% |
74.8% |
74.8% |
86.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13 |
0 |
6 |
0 |
nan |
0 |
nan |
0 |
53 |
0 |
25 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
29 |
-2 |
-39 |
-2 |
37 |
-1 |
62 |
-1 |
53 |
-1 |
-70 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
0 |
EBITDA (mln) |
15 |
3 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-14 |
0 |
57 |
0 |
29 |
0 |
-39 |
0 |
37 |
0 |
62 |
0 |
53 |
0 |
-70 |
0 |
-22 |
0 |
16 |
0 |
19 |
0 |
0 |
17 |
EBITDA(%) |
470.5% |
153.7% |
307.9% |
-225.29% |
950.4% |
537.9% |
537.9% |
-293.70% |
-293.70% |
544.0% |
544.0% |
424.5% |
424.5% |
-394.81% |
-394.81% |
245.5% |
245.5% |
105.8% |
105.8% |
-82.59% |
-82.59% |
-336.43% |
-336.43% |
953.2% |
359.0% |
481.5% |
93.2% |
-829.48% |
-513.41% |
728.8% |
62.4% |
1424.5% |
178.6% |
1294.4% |
105.6% |
-1570.15% |
-236.82% |
-413.90% |
-243.99% |
202.9% |
137.9% |
240.2% |
123.5% |
0.0% |
0.0% |
86.7% |
NOPLAT (mln) |
16 |
4 |
7 |
-3 |
22 |
17 |
17 |
-6 |
-6 |
16 |
16 |
17 |
17 |
-8 |
-8 |
8 |
8 |
5 |
5 |
-0 |
-0 |
-7 |
-7 |
28 |
57 |
14 |
0 |
-20 |
-0 |
18 |
0 |
31 |
0 |
27 |
0 |
-35 |
-0 |
-11 |
-22 |
8 |
16 |
9 |
19 |
-0 |
-1 |
17 |
Podatek (mln) |
15 |
3 |
6 |
-4 |
20 |
15 |
15 |
-8 |
-8 |
14 |
14 |
14 |
14 |
-10 |
-10 |
6 |
-26 |
3 |
-12 |
-2 |
9 |
-9 |
37 |
26 |
-106 |
13 |
0 |
-22 |
-0 |
17 |
0 |
30 |
0 |
26 |
0 |
-37 |
-0 |
-14 |
-0 |
6 |
0 |
7 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
16 |
4 |
7 |
-3 |
22 |
17 |
17 |
-6 |
-6 |
16 |
16 |
17 |
17 |
-8 |
-8 |
8 |
8 |
5 |
5 |
-0 |
-0 |
-7 |
-7 |
28 |
57 |
14 |
26 |
-20 |
26 |
18 |
26 |
31 |
26 |
27 |
26 |
-35 |
26 |
-11 |
-22 |
8 |
16 |
9 |
19 |
-0 |
-0 |
17 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
36.8% |
316.0% |
142.3% |
95.2% |
-127.78% |
-5.02% |
-5.02% |
385.3% |
385.3% |
-149.63% |
-149.63% |
-51.71% |
-51.71% |
164.7% |
164.7% |
-102.81% |
-102.81% |
-240.62% |
-240.62% |
12351.9% |
24603.9% |
301.0% |
464.8% |
-169.38% |
-53.91% |
27.5% |
0.2% |
258.2% |
0.2% |
44.5% |
0.2% |
-212.66% |
-0.10% |
-141.76% |
-184.47% |
123.2% |
-37.67% |
185.1% |
185.1% |
-103.23% |
-101.61% |
82.8% |
Zysk netto (%) |
537.9% |
220.5% |
374.4% |
-154.33% |
1020.0% |
608.8% |
608.8% |
-223.15% |
-223.15% |
614.6% |
614.6% |
503.0% |
503.0% |
-327.34% |
-327.34% |
316.3% |
316.3% |
178.8% |
178.8% |
-8.59% |
-8.59% |
-263.44% |
-263.44% |
1026.3% |
359.0% |
551.1% |
193.5% |
-756.73% |
622.3% |
796.8% |
97.2% |
1487.5% |
156.9% |
1346.2% |
108.6% |
-1507.53% |
169.7% |
-339.63% |
-243.99% |
277.7% |
138.0% |
317.3% |
123.5% |
-9.38% |
-9.38% |
86.7% |
EPS |
1.65 |
0.42 |
0.72 |
-0.32 |
0.82 |
0.64 |
0.64 |
-0.23 |
-0.23 |
0.61 |
0.61 |
0.65 |
0.65 |
-0.3 |
-0.3 |
0.32 |
0.32 |
0.2 |
0.2 |
-0.0089 |
-0.0089 |
-0.27 |
-0.27 |
1.09 |
2.17 |
0.55 |
1.0 |
-0.75 |
1.0 |
0.7 |
1.0 |
1.19 |
1.0 |
1.01 |
1.0 |
-1.33 |
1.0 |
-0.42 |
-0.84 |
0.31 |
0.62 |
0.36 |
0.71 |
-0.0101 |
-0.0101 |
0.65 |
EPS (rozwodnione) |
1.65 |
0.42 |
0.72 |
-0.32 |
0.82 |
0.64 |
0.64 |
-0.23 |
-0.23 |
0.61 |
0.61 |
0.65 |
0.65 |
-0.3 |
-0.3 |
0.32 |
0.32 |
0.2 |
0.2 |
-0.0089 |
-0.0089 |
-0.27 |
-0.27 |
1.09 |
2.17 |
0.55 |
1.0 |
-0.75 |
1.0 |
0.7 |
1.0 |
1.19 |
1.0 |
1.01 |
1.0 |
-1.33 |
1.0 |
-0.42 |
-0.84 |
0.31 |
0.62 |
0.36 |
0.71 |
-0.0099 |
-0.0101 |
0.65 |
Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
26 |
27 |
27 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |