Rexford Industrial Realty, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 28 34 44 67 94 126 161 212 267 330 452 631 798 936
Przychód Δ r/r 0.0% 22.8% 30.2% 50.1% 41.0% 34.4% 27.9% 31.7% 25.8% 23.5% 37.0% 39.6% 26.4% 17.4%
Marża brutto 72.4% 71.7% 72.2% 72.4% 73.4% 73.4% 73.9% 75.7% 76.3% 75.9% 76.2% 76.2% 76.9% 77.5%
EBIT (mln) 5 5 6 6 11 23 32 54 75 98 143 218 294 369
EBIT Δ r/r 0.0% -2.3% 10.3% 15.0% 79.1% 105.5% 38.7% 67.8% 37.9% 31.6% 45.4% 52.5% 34.7% 25.5%
EBIT (%) 18.4% 14.6% 12.4% 9.5% 12.1% 18.5% 20.0% 25.5% 28.0% 29.8% 31.6% 34.6% 36.8% 39.4%
Koszty finansowe (mln) 17 17 11 6 8 15 20 25 27 31 40 48 61 99
EBITDA (mln) 17 20 21 36 54 77 98 136 174 214 294 415 536 660
EBITDA(%) 59.6% 59.0% 48.4% 54.1% 57.5% 60.7% 60.5% 63.8% 65.0% 64.7% 65.1% 65.7% 67.2% 70.5%
Podatek (mln) 14 13 6 4 9 17 21 18 29 35 47 48 101 0
Zysk Netto (mln) -4 -5 -5 1 2 25 41 46 35 46 89 168 238 263
Zysk netto Δ r/r 0.0% 30.4% 0.0% -118.3% 109.2% 1240.8% 62.0% 13.5% -24.0% 29.8% 96.2% 87.5% 42.0% 10.4%
Zysk netto (%) -13.5% -14.4% -11.0% 1.3% 2.0% 19.9% 25.2% 21.7% 13.1% 13.8% 19.8% 26.5% 29.8% 28.1%
EPS -0.15 -0.19 -0.19 0.028 0.0347 0.4 0.57 0.53 0.33 0.38 0.64 0.92 1.12 1.2
EPS (rozwodnione) -0.15 -0.19 -0.19 0.028 0.0347 0.4 0.57 0.53 0.33 0.38 0.64 0.92 1.12 1.2
Ilośc akcji (mln) 25 25 25 32 54 63 71 87 106 121 139 170 203 218
Ważona ilośc akcji (mln) 25 25 26 32 54 63 72 87 107 121 140 171 203 218
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD