| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
383.215 |
420.496 |
554.675 |
932.778 |
1 153.251 |
1 515.008 |
2 111.373 |
2 787.685 |
3 638.622 |
4 951.174 |
6 781.165 |
9 259.283 |
10 929.829 |
12 648.218 |
| Aktywa trwałe (mln) |
330.276 |
347.566 |
518.517 |
902.099 |
1 137.183 |
1 478.927 |
2 070.102 |
2 578.987 |
3 509.679 |
4 709.638 |
6 648.971 |
9 117.501 |
10 630.657 |
201.467 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.5 |
5.6 |
3.5 |
8.5 |
7.0 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.495 |
0.249 |
6.868 |
33.407 |
35.654 |
41.535 |
54.395 |
60.839 |
78.246 |
97.328 |
137.314 |
175.142 |
158.826 |
201.467 |
| Wartość firmy i wartości niematerialne i prawne |
0.495 |
0.249 |
6.868 |
33.407 |
35.654 |
41.535 |
54.395 |
60.839 |
78.246 |
97.328 |
137.314 |
175.142 |
158.826 |
201.467 |
| Należności netto |
15.28 |
16.264 |
17.71 |
19.963 |
10.867 |
20.556 |
19.49 |
27.172 |
35.56 |
51.101 |
72.538 |
103.371 |
263.603 |
300.709 |
| Inwestycje długoterminowe |
10.191 |
12.697 |
5.687 |
4.018 |
4.087 |
0.0 |
0.0 |
0.0 |
0.766 |
0.0 |
0.0 |
11.422 |
9.896 |
0.0 |
| Aktywa obrotowe |
52.939 |
72.93 |
36.158 |
30.679 |
16.068 |
36.081 |
41.271 |
208.698 |
128.943 |
241.536 |
132.194 |
141.782 |
299.172 |
356.68 |
| Środki pieniężne i Inwestycje |
20.928 |
43.499 |
8.997 |
8.606 |
5.201 |
15.525 |
6.62 |
180.601 |
78.857 |
176.293 |
43.987 |
36.786 |
33.444 |
55.971 |
| Zapasy |
0.0 |
0.26 |
1.51 |
0.0 |
0.0 |
0.0 |
2.475 |
0.0 |
(0.766) |
1e-06 |
132.205 |
(11.422) |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.766 |
0.0 |
0.0 |
11.422 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
20.928 |
43.499 |
8.997 |
8.606 |
5.201 |
15.525 |
6.62 |
180.601 |
78.857 |
176.293 |
43.987 |
36.786 |
33.444 |
55.971 |
| Należności krótkoterminowe |
1.756 |
2.627 |
6.024 |
11.304 |
12.631 |
13.585 |
21.134 |
21.074 |
31.112 |
45.384 |
65.833 |
97.496 |
128.842 |
149.707 |
| Dług krótkoterminowy |
0.106 |
0.039 |
1.16 |
3.016 |
3.387 |
9.13 |
18.067 |
52.727 |
59.34 |
29.747 |
40.143 |
2 083.765 |
2 373.475 |
3 493.435 |
| Zobowiązania krótkoterminowe |
12.992 |
11.44 |
19.255 |
26.779 |
34.822 |
41.509 |
58.892 |
66.813 |
90.503 |
119.586 |
179.406 |
180.241 |
412.449 |
3 493.435 |
| Rozliczenia międzyokresowe |
0.399 |
0.355 |
7.603 |
10.231 |
14.385 |
18.642 |
25.788 |
29.801 |
37.767 |
44.262 |
73.199 |
20.712 |
199.874 |
0.0 |
| Zobowiązania długoterminowe |
302.543 |
312.808 |
193.651 |
360.122 |
424.685 |
511.359 |
687.227 |
812.449 |
925.67 |
1 300.996 |
1 534.064 |
2 155.7 |
2 373.475 |
428.804 |
| Rezerwy z tytułu odroczonego podatku |
2.011 |
(0.306) |
(1.448) |
(1.463) |
0.298 |
(1.41) |
(6.048) |
(4.188) |
(0.5) |
4.92 |
(15.829) |
(20.712) |
(115.002) |
0.0 |
| Zobowiązania z tytułu leasingu |
0.106 |
0.039 |
1.16 |
3.016 |
3.387 |
9.13 |
18.067 |
52.727 |
59.34 |
67.256 |
127.017 |
147.384 |
147.561 |
0.0 |
| Zobowiązania ogółem |
315.535 |
324.248 |
212.906 |
386.901 |
459.507 |
552.868 |
746.119 |
879.262 |
1 016.173 |
1 420.582 |
1 713.47 |
2 335.941 |
2 785.924 |
3 922.239 |
| Kapitał własny |
67.68 |
96.248 |
341.769 |
545.877 |
693.744 |
962.14 |
1 365.254 |
1 908.423 |
2 622.449 |
3 530.592 |
5 067.695 |
6 923.342 |
8 143.905 |
8 725.979 |
| Udziały mniejszościowe |
76.194 |
108.939 |
35.571 |
26.129 |
21.605 |
22.825 |
25.208 |
32.329 |
66.272 |
285.451 |
283.116 |
366.404 |
376.988 |
401.909 |
| Pasywa |
383.215 |
420.496 |
554.675 |
932.778 |
1 153.251 |
1 515.008 |
2 111.373 |
2 787.685 |
3 638.622 |
4 951.174 |
6 781.165 |
9 259.283 |
10 929.829 |
12 648.218 |
| Inwestycje |
10.191 |
12.697 |
5.687 |
4.018 |
4.087 |
0.0 |
0.0 |
0.0 |
0.766 |
0.0 |
0.0 |
11.422 |
9.896 |
0.0 |
| Dług (mln) |
297.106 |
309.03 |
192.491 |
357.106 |
418.154 |
500.184 |
668.941 |
757.371 |
857.842 |
1 216.16 |
1 399.565 |
1 936.381 |
2 225.914 |
3 493.435 |
| Środki pieniężne i inne aktywa pieniężne |
20.928 |
43.499 |
8.997 |
8.606 |
5.201 |
15.525 |
6.62 |
180.601 |
78.857 |
176.293 |
43.987 |
36.786 |
33.444 |
55.971 |
| Dług netto |
276.178 |
265.531 |
183.494 |
348.5 |
412.953 |
484.659 |
662.321 |
576.77 |
778.985 |
1 039.867 |
1 355.578 |
1 899.595 |
2 192.47 |
3 437.464 |
| Ticker |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
REXR |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |