RPC, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 230 184 265 209 271 340 428 597 690 877 588 1,096 1,810 1,945 1,861 2,337 1,264 729 1,595 1,721 1,222 598 865 1,602 1,617 1,415
Przychód Δ r/r 0.0% -20.1% 43.8% -21.1% 29.4% 25.6% 25.9% 39.5% 15.7% 27.1% -33.0% 86.5% 65.1% 7.5% -4.3% 25.6% -45.9% -42.3% 118.8% 7.9% -29.0% -51.1% 44.6% 85.2% 1.0% -12.5%
Marża brutto 55.7% 41.9% 43.9% 31.4% 37.6% 43.0% 46.8% 51.9% 46.7% 42.6% 33.0% 44.7% 45.1% 32.1% 25.2% 26.2% 0.5% -13.2% 23.9% 21.8% 10.8% 3.7% 14.9% 26.9% 26.0% 26.7%
EBIT (mln) 12 25 41 -8 16 46 98 178 142 144 -33 239 482 442 275 400 -156 -239 226 210 -36 -102 -65 198 254 98
EBIT Δ r/r 0.0% 113.3% 67.9% -119.6% -303.0% 179.2% 113.4% 82.0% -20.1% 1.5% -122.9% -822.6% 101.8% -8.2% -37.7% 45.2% -139.1% 52.9% -194.7% -7.2% -117.0% 184.6% -36.1% -404.2% 28.4% -61.6%
EBIT (%) 5.0% 13.3% 15.5% -3.9% 6.1% 13.5% 22.8% 29.8% 20.6% 16.4% -5.6% 21.8% 26.6% 22.7% 14.8% 17.1% -12.4% -32.8% 14.2% 12.2% -2.9% -17.0% -7.5% 12.3% 15.7% 6.9%
Koszty finansowe (mln) -2 -15 -1 0 -2 -15 -17 -8 -6 5 2 3 3 2 2 1 2 1 0 0 0 0 2 1 0 1
EBITDA (mln) 29 43 67 23 48 73 124 217 212 261 99 372 662 451 287 416 -145 -247 229 218 -34 -101 7 281 362 245
EBITDA(%) 12.6% 23.1% 25.2% 11.1% 17.8% 21.6% 29.0% 36.5% 30.8% 29.8% 16.9% 34.0% 36.6% 23.2% 15.4% 17.8% -11.4% -33.8% 14.3% 12.7% -2.8% -16.9% 0.9% 17.6% 22.4% 17.3%
Podatek (mln) 5 10 16 -3 7 18 34 68 53 54 -11 91 182 168 109 154 -53 -98 70 46 -26 -97 9 71 61 21
Zysk Netto (mln) 8 30 27 -5 11 35 66 111 87 83 -23 147 296 274 167 245 -100 -141 163 175 -87 -212 7 218 195 91
Zysk netto Δ r/r 0.0% 266.9% -10.3% -119.5% -307.1% 219.2% 91.2% 66.6% -21.4% -4.2% -127.3% -745.2% 102.0% -7.4% -39.2% 46.9% -140.6% 41.9% -215.1% 7.9% -149.7% 143.6% -103.4% 2925.7% -10.6% -53.1%
Zysk netto (%) 3.6% 16.3% 10.2% -2.5% 4.0% 10.2% 15.5% 18.6% 12.6% 9.5% -3.9% 13.4% 16.4% 14.1% 9.0% 10.5% -7.9% -19.4% 10.2% 10.2% -7.1% -35.5% 0.8% 13.6% 12.1% 6.5%
EPS 0.0382 0.14 0.13 -0.025 0.0514 0.16 0.31 0.52 0.4 0.38 -0.1 0.67 1.36 1.28 0.77 1.14 -0.47 -0.66 0.75 0.82 -0.41 -1.0 0.0335 1.01 0.9 0.44
EPS (rozwodnione) 0.0382 0.14 0.12 -0.025 0.0494 0.16 0.3 0.5 0.4 0.38 -0.1 0.67 1.35 1.27 0.77 1.14 -0.47 -0.66 0.75 0.82 -0.41 -1.0 0.0335 1.01 0.9 0.44
Ilośc akcji (mln) 213 212 213 210 212 213 214 215 218 217 217 217 218 215 216 211 210 214 214 213 212 212 213 213 213 211
Ważona ilośc akcji (mln) 213 215 218 210 221 221 223 221 220 220 217 220 220 217 217 212 210 214 214 213 212 212 213 213 213 211
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD