RPC, Inc.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 190.6 277.915 202.402 195.954 226.75 262.942 311.785 474.307 701.015 793.461 649.043 887.871 1 338.211 1 367.163 1 383.86 1 759.358 1 237.094 1 035.452 1 147.224 1 199.58 1 053.218 790.505 864.365 1 129.013 1 314.525 1 386.489
Aktywa trwałe (mln) 110.6 196.734 124.281 116.879 126.515 137.144 168.942 292.053 465.955 500.638 429.589 489.193 711.656 799.336 778.935 907.73 744.886 556.395 507.089 580.642 616.36 362.146 372.355 425.672 587.452 653.647
Rzeczowe aktywa trwałe netto 75.5 85.032 115.046 105.338 109.163 114.222 141.218 262.797 433.126 470.115 396.222 453.017 675.36 756.326 726.307 849.383 688.335 497.986 443.928 517.982 550.577 291.681 299.307 361.957 460.712 545.381
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.093 24.093 24.093 24.093 24.093 24.093 24.093 31.861 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 50.824 50.824
Wartości niematerialne i prawne 9.0 4.044 7.804 9.609 15.488 20.183 24.114 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.084 12.825 13.843
Wartość firmy i wartości niematerialne i prawne 9.0 4.044 7.804 9.609 15.488 20.183 24.114 24.093 24.093 24.093 24.093 24.093 24.093 24.093 31.861 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 63.649 64.667
Należności netto 34.9 55.485 49.0 48.985 57.868 75.793 107.428 148.708 188.45 225.979 148.803 311.253 472.077 391.764 442.852 663.845 283.579 226.34 418.096 359.365 266.719 244.714 317.139 458.971 377.184 276.577
Inwestycje długoterminowe 0.0 0.0 (6.27) (5.873) 0.0 (6.144) (5.304) (4.384) (3.974) (6.187) (4.894) (7.426) (7.183) (5.777) (14.185) (9.422) (115.495) (81.466) (39.437) (60.375) (37.319) (13.332) (17.749) 0.0 0.0 0.0
Aktywa obrotowe 80.0 81.181 78.121 79.075 100.235 125.798 142.843 182.254 235.06 292.823 219.454 398.678 626.555 567.827 604.925 851.628 492.208 479.057 640.135 618.938 436.858 428.359 492.01 703.341 727.073 732.842
Środki pieniężne i Inwestycje 13.1 9.325 10.735 11.533 22.302 29.636 12.809 2.729 6.338 3.037 4.489 9.035 7.393 14.163 8.7 9.772 65.196 131.835 91.05 116.262 50.023 84.496 82.433 126.424 223.31 325.975
Zapasy 19.6 7.212 8.412 9.206 10.057 10.587 13.298 21.188 29.602 49.779 55.783 64.059 100.438 140.867 126.604 155.611 128.441 108.316 114.866 130.083 100.947 82.918 78.983 97.107 110.904 107.628
Inwestycje krótkoterminowe 4.8 3.888 6.46 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 8.3 5.437 4.275 11.533 22.302 29.636 12.809 2.729 6.338 3.037 4.489 9.035 7.393 14.163 8.7 9.772 65.196 131.835 91.05 116.262 50.023 84.496 82.433 126.424 223.31 325.975
Należności krótkoterminowe 13.7 10.237 12.075 12.28 19.603 23.389 30.437 50.568 61.371 61.217 49.882 78.743 122.987 109.846 119.17 175.416 75.811 70.536 103.462 103.401 53.147 41.08 74.404 115.213 85.036 84.494
Dług krótkoterminowy 0.3 0.47 1.39 0.552 1.11 2.7 0.0 35.6 156.4 174.45 90.3 121.25 203.3 107.0 53.3 224.5 0.0 0.0 0.0 0.0 10.625 9.192 26.581 10.728 7.742 10.63
Zobowiązania krótkoterminowe 41.6 33.387 36.997 29.58 37.009 48.289 49.955 70.952 90.722 92.329 67.773 117.504 179.466 164.511 168.052 239.012 107.464 101.468 145.36 143.237 101.402 79.565 130.849 178.603 151.857 181.913
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 22.087 0.0 (35.6) (131.389) (174.45) (90.3) (121.25) (203.3) (107.0) (53.3) (224.5) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.743 45.376
Zobowiązania długoterminowe 6.2 75.209 8.969 21.293 38.635 33.23 29.329 68.068 201.021 252.048 171.547 231.472 396.153 303.42 247.106 441.964 177.349 127.185 90.167 105.924 121.483 79.373 91.725 92.675 140.155 126.285
Rezerwy z tytułu odroczonego podatku 0.9 1.078 1.911 8.888 13.296 11.945 8.758 12.073 29.236 54.395 56.165 80.888 155.928 155.007 153.176 156.977 115.495 81.466 39.437 60.375 37.319 13.332 17.749 37.473 78.97 58.189
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 39.003 30.282 46.3 30.245 19.419 0.0
Zobowiązania ogółem 47.8 108.596 45.966 50.873 75.644 81.519 79.284 139.02 291.743 344.377 239.32 348.976 575.619 467.931 415.158 680.976 284.813 228.653 235.527 249.161 222.885 158.938 222.574 271.278 292.012 308.198
Kapitał własny 142.8 169.319 156.436 145.081 151.106 181.423 232.501 335.287 409.272 449.084 409.723 538.895 762.592 899.232 968.702 1 078.382 952.281 806.799 911.697 950.419 830.333 631.567 641.791 857.735 1 022.513 1 078.291
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 190.6 277.915 202.402 195.954 226.75 262.942 311.785 474.307 701.015 793.461 649.043 887.871 1 338.211 1 367.163 1 383.86 1 759.358 1 237.094 1 035.452 1 147.224 1 199.58 1 053.218 790.505 864.365 1 129.013 1 314.525 1 386.489
Inwestycje 4.8 3.888 6.46 (5.873) 0.0 (6.144) (5.304) (4.384) (3.974) (6.187) (4.894) (7.426) (7.183) (5.777) (14.185) (9.422) (115.495) (81.466) (39.437) (60.375) (37.319) (13.332) (17.749) 0.0 0.0 0.0
Dług (mln) 1.8 1.318 4.327 2.962 5.91 4.8 0.0 35.6 156.4 174.45 90.3 121.25 203.3 107.0 53.3 224.5 0.0 0.0 0.0 0.0 39.003 30.282 46.3 30.245 27.161 32.913
Środki pieniężne i inne aktywa pieniężne 8.3 5.437 4.275 11.533 22.302 29.636 12.809 2.729 6.338 3.037 4.489 9.035 7.393 14.163 8.7 9.772 65.196 131.835 91.05 116.262 50.023 84.496 82.433 126.424 223.31 325.975
Dług netto (6.5) (4.119) 0.052 (8.571) (16.392) (24.836) (12.809) 32.871 150.062 171.413 85.811 112.215 195.907 92.837 44.6 214.728 (65.196) (131.835) (91.05) (116.262) (11.02) (54.214) (36.133) (96.179) (196.149) (293.062)
Ticker RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES RES
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD