index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
-12 |
-51 |
5 |
16 |
4 |
34 |
13 |
31 |
13 |
14 |
18 |
22 |
-13 |
41 |
28 |
26 |
27 |
30 |
Przychód Δ r/r |
0.0% |
-inf% |
338.9% |
-110.4% |
191.8% |
-71.4% |
669.5% |
-63.2% |
147.5% |
-58.4% |
5.7% |
29.2% |
22.0% |
-158.9% |
-423.8% |
-31.8% |
-5.8% |
3.0% |
10.9% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
117.5% |
100.0% |
110.4% |
115.6% |
116.3% |
100.0% |
100.0% |
EBIT (mln) |
0 |
-15 |
-53 |
3 |
15 |
5 |
28 |
8 |
26 |
9 |
9 |
15 |
20 |
-15 |
39 |
27 |
25 |
22 |
23 |
EBIT Δ r/r |
0.0% |
-inf% |
260.8% |
-104.7% |
494.5% |
-67.4% |
485.6% |
-73.4% |
247.1% |
-67.5% |
6.3% |
64.5% |
36.8% |
-175.2% |
-357.0% |
-32.8% |
-7.6% |
-10.9% |
4.4% |
EBIT (%) |
0.0% |
126.6% |
104.1% |
47.2% |
96.1% |
109.8% |
83.6% |
60.4% |
84.7% |
66.1% |
66.5% |
84.7% |
95.0% |
121.2% |
96.2% |
94.7% |
93.0% |
80.5% |
75.8% |
Koszty finansowe (mln) |
0 |
3 |
2 |
0 |
1 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
4 |
0 |
0 |
EBITDA (mln) |
0 |
-15 |
-53 |
3 |
15 |
5 |
28 |
8 |
26 |
9 |
9 |
15 |
20 |
-16 |
-4 |
-4 |
-8 |
22 |
23 |
EBITDA(%) |
0.0% |
126.6% |
104.1% |
47.2% |
96.1% |
109.8% |
83.6% |
60.4% |
84.7% |
66.1% |
66.5% |
84.7% |
91.3% |
122.9% |
-10.9% |
-14.0% |
-30.1% |
80.5% |
75.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
-4 |
-8 |
0 |
0 |
Zysk Netto (mln) |
0 |
-18 |
-55 |
2 |
14 |
1 |
28 |
8 |
26 |
9 |
9 |
15 |
19 |
-17 |
37 |
25 |
21 |
22 |
23 |
Zysk netto Δ r/r |
0.0% |
-inf% |
215.2% |
-103.6% |
579.6% |
-92.7% |
2753.5% |
-73.4% |
247.1% |
-67.5% |
6.3% |
64.5% |
28.8% |
-190.6% |
-313.8% |
-34.0% |
-16.4% |
6.4% |
4.4% |
Zysk netto (%) |
0.0% |
150.4% |
108.1% |
38.0% |
88.6% |
22.5% |
83.6% |
60.4% |
84.7% |
66.1% |
66.5% |
84.7% |
89.4% |
137.4% |
90.7% |
87.8% |
77.9% |
80.5% |
75.8% |
EPS |
0.0 |
-0.47 |
-1.97 |
0.0802 |
0.36 |
0.025 |
0.71 |
0.1 |
0.19 |
0.12 |
0.12 |
0.13 |
0.13 |
-0.0872 |
0.16 |
0.11 |
0.0896 |
0.096 |
0.1 |
EPS (rozwodnione) |
0.0 |
-0.47 |
-1.97 |
0.0802 |
0.36 |
0.025 |
0.71 |
0.1 |
0.19 |
0.12 |
0.12 |
0.13 |
0.13 |
-0.0872 |
0.16 |
0.11 |
0.0896 |
0.096 |
0.1 |
Ilośc akcji (mln) |
146 |
37 |
28 |
27 |
34 |
40 |
40 |
73 |
73 |
73 |
73 |
114 |
146 |
200 |
229 |
229 |
229 |
229 |
223 |
Ważona ilośc akcji (mln) |
146 |
37 |
28 |
27 |
34 |
40 |
40 |
73 |
73 |
73 |
73 |
114 |
146 |
200 |
229 |
229 |
229 |
229 |
223 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |