Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | -12 | -51 | 5 | 16 | 4 | 34 | 13 | 31 | 13 | 14 | 18 | 22 | -13 | 41 | 28 | 26 | 27 | 30 |
| Przychód Δ r/r | 0.0% | -inf% | 338.9% | -110.4% | 191.8% | -71.4% | 669.5% | -63.2% | 147.5% | -58.4% | 5.7% | 29.2% | 22.0% | -158.9% | -423.8% | -31.8% | -5.8% | 3.0% | 10.9% |
| Marża brutto | 0.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 117.5% | 100.0% | 110.4% | 115.6% | 116.3% | 100.0% | 100.0% |
| EBIT (mln) | 0 | -15 | -53 | 3 | 15 | 5 | 28 | 8 | 26 | 9 | 9 | 15 | 20 | -15 | 39 | 27 | 25 | 22 | 23 |
| EBIT Δ r/r | 0.0% | -inf% | 260.8% | -104.7% | 494.5% | -67.4% | 485.6% | -73.4% | 247.1% | -67.5% | 6.3% | 64.5% | 36.8% | -175.2% | -357.0% | -32.8% | -7.6% | -10.9% | 4.4% |
| EBIT (%) | 0.0% | 126.6% | 104.1% | 47.2% | 96.1% | 109.8% | 83.6% | 60.4% | 84.7% | 66.1% | 66.5% | 84.7% | 95.0% | 121.2% | 96.2% | 94.7% | 93.0% | 80.5% | 75.8% |
| Koszty finansowe (mln) | 0 | 3 | 2 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 4 | 0 | 0 |
| EBITDA (mln) | 0 | -15 | -53 | 3 | 15 | 5 | 28 | 8 | 26 | 9 | 9 | 15 | 20 | -16 | -4 | -4 | -8 | 22 | 23 |
| EBITDA(%) | 0.0% | 126.6% | 104.1% | 47.2% | 96.1% | 109.8% | 83.6% | 60.4% | 84.7% | 66.1% | 66.5% | 84.7% | 91.3% | 122.9% | -10.9% | -14.0% | -30.1% | 80.5% | 75.8% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -8 | 0 | 0 |
| Zysk Netto (mln) | 0 | -18 | -55 | 2 | 14 | 1 | 28 | 8 | 26 | 9 | 9 | 15 | 19 | -17 | 37 | 25 | 21 | 22 | 23 |
| Zysk netto Δ r/r | 0.0% | -inf% | 215.2% | -103.6% | 579.6% | -92.7% | 2753.5% | -73.4% | 247.1% | -67.5% | 6.3% | 64.5% | 28.8% | -190.6% | -313.8% | -34.0% | -16.4% | 6.4% | 4.4% |
| Zysk netto (%) | 0.0% | 150.4% | 108.1% | 38.0% | 88.6% | 22.5% | 83.6% | 60.4% | 84.7% | 66.1% | 66.5% | 84.7% | 89.4% | 137.4% | 90.7% | 87.8% | 77.9% | 80.5% | 75.8% |
| EPS | 0.0 | -0.47 | -1.97 | 0.0802 | 0.36 | 0.025 | 0.71 | 0.1 | 0.19 | 0.12 | 0.12 | 0.13 | 0.13 | -0.0872 | 0.16 | 0.11 | 0.0896 | 0.096 | 0.1 |
| EPS (rozwodnione) | 0.0 | -0.47 | -1.97 | 0.0802 | 0.36 | 0.025 | 0.71 | 0.1 | 0.19 | 0.12 | 0.12 | 0.13 | 0.13 | -0.0872 | 0.16 | 0.11 | 0.0896 | 0.096 | 0.1 |
| Ilośc akcji (mln) | 146 | 37 | 28 | 27 | 34 | 40 | 40 | 73 | 73 | 73 | 73 | 114 | 146 | 200 | 229 | 229 | 229 | 229 | 223 |
| Ważona ilośc akcji (mln) | 146 | 37 | 28 | 27 | 34 | 40 | 40 | 73 | 73 | 73 | 73 | 114 | 146 | 200 | 229 | 229 | 229 | 229 | 223 |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |