Radius Health, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 368 323 351 497 688 853 1,855 2,572 0 0 0 0 0 0 0 0 0 22 99 173 1,712 2,759 3,486 2,882 2,739
Przychód Δ r/r 0.0% -12.2% 8.6% 41.7% 38.5% 24.0% 117.4% 38.7% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 348.8% 74.6% 888.0% 61.1% 26.4% -17.3% -5.0%
Marża brutto 10.3% 9.8% 7.5% 16.9% 22.5% 27.1% 17.7% 15.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 94.0% 91.5% 90.7% 12.2% 16.4% 14.0% 10.7% 6.5%
EBIT (mln) 15 14 9 69 167 231 175 214 0 -0 -0 -42 -64 -67 -59 -99 -185 -249 -204 -112 7 214 226 -4 -294
EBIT Δ r/r 0.0% -7.3% -35.1% 651.6% 142.6% 38.5% -24.2% 22.0% -100.0% -inf% 46.2% 88628.6% 55.2% 4.6% -11.8% 66.8% 86.7% 34.6% -18.0% -45.0% -106.1% 3018.3% 5.7% -101.7% 7390.0%
EBIT (%) 4.1% 4.4% 2.6% 13.8% 24.2% 27.1% 9.4% 8.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1126.0% -205.6% -64.8% 0.4% 7.7% 6.5% -0.1% -10.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 3 2 2 2 0 8 22 24 9 5 9 19 27
EBITDA (mln) 34 33 35 93 187 252 206 254 0 -0 -0 -42 -66 -58 -60 -99 -182 -244 -196 -106 21 214 227 38 -198
EBITDA(%) 9.1% 10.2% 9.9% 18.7% 27.2% 29.5% 11.1% 9.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1103.4% -197.5% -61.3% 1.3% 7.8% 6.5% 1.3% -7.2%
Podatek (mln) 1 3 1 18 51 82 87 75 0 0 0 1 -2 9 -1 -1 2 3 5 4 0 38 45 -3 -55
Zysk Netto (mln) 10 8 7 43 111 147 143 131 0 -0 -0 -42 -69 -61 -62 -102 -183 -254 -221 -133 -4 165 169 -26 -266
Zysk netto Δ r/r 0.0% -23.6% -17.2% 559.3% 157.4% 32.1% -2.6% -8.2% -100.0% -inf% 46.2% 90695.6% 62.7% -12.2% 2.9% 62.5% 80.1% 39.1% -12.9% -39.9% -96.9% -4083.4% 2.2% -115.3% 933.0%
Zysk netto (%) 2.8% 2.5% 1.9% 8.7% 16.2% 17.2% 7.7% 5.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1149.8% -223.0% -76.7% -0.2% 6.0% 4.8% -0.9% -9.7%
EPS 0.12 0.0933 0.08 1.03 3.71 4.83 4.68 4.38 0.0 -0.0128 -0.0187 -169.92 -7.11 -7.94 -3.53 -2.56 -4.24 -5.8 -4.88 -2.89 -0.15 5.9 6.01 -0.92 -9.38
EPS (rozwodnione) 0.12 0.0933 0.0767 0.98 3.58 4.72 4.65 4.32 0.0 -0.0128 -0.0187 -24.59 -7.11 -7.94 -3.53 -2.56 -4.24 -5.8 -4.88 -2.89 -0.15 5.66 5.72 -0.92 -9.38
Ilośc akcji (mln) 15 15 15 16 30 30 31 30 2 2 2 0 10 8 18 40 43 44 45 46 28 28 28 28 28
Ważona ilośc akcji (mln) 15 15 15 16 31 31 31 30 2 2 2 2 10 8 18 40 43 44 45 46 28 29 30 28 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD