Radius Health, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2025 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31 2024-11-30 2025-02-28 2025-05-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 13 8 15 23 28 34 30 41 47 56 48 50 78 63 56 52 57 65 43 58 894 599 756 810 718 673 621 674 771 657 643 727
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 2209.1% 105.2% 349.2% 105.2% 81.4% 69.2% 61.7% 60.6% 22.1% 66.4% 12.8% 17.4% 3.4% -27.00% 3.7% -23.29% 12.5% 1474.4% 819.6% 1651.6% 1289.1% -19.73% 12.4% -17.84% -16.76% 7.4% -2.43% 3.5% 7.9%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 89.3% 96.6% 89.9% 91.1% 92.0% 91.3% 91.5% 89.2% 90.2% 91.1% 91.6% 91.5% 91.5% 94.8% 92.3% 92.7% 91.1% 91.1% 91.8% 90.1% 90.4% 9.5% 8.1% 9.7% 11.8% 12.5% 5.9% 6.5% 6.8% 6.8% 5.1% 4.3% 6.8%
Koszty i Wydatki (mln) 12 14 17 17 16 22 27 34 41 44 47 53 58 70 69 74 72 88 73 71 68 71 72 75 80 87 77 77 70 64 74 77 57 66 879 614 747 782 697 697 648 909 780 681 671 734
EBIT (mln) -12 -14 -17 -17 -16 -22 -27 -34 -41 -44 -47 -53 -58 -69 -56 -67 -58 -65 -45 -36 -38 -30 -25 -19 -32 -37 1 -14 -13 -12 -17 -11 -13 -8 16 -16 9 28 -24 -23 -27 -235 -9 -25 -29 -7
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 37.6% 62.8% 60.2% 96.6% 152.1% 97.9% 75.1% 56.9% 40.1% 56.3% 19.3% 25.8% -0.02% -5.83% -18.82% -45.54% -34.34% -53.36% -45.13% -46.83% -16.52% 23.2% 102.6% -26.43% -57.56% -68.10% -2775.50% -19.73% 0.4% -33.79% 193.2% 42.9% 163.5% 449.5% -247.24% 40.9% -412.78% -955.88% -62.86% 8.4% 7.3% -96.94%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -7030.41% -413.57% -871.00% -396.07% -286.70% -163.61% -105.59% -126.76% -73.73% -53.06% -34.72% -65.90% -74.37% 0.8% -22.65% -23.82% -22.95% -30.38% -17.53% -31.17% -13.51% 1.8% -2.72% 1.1% 3.4% -3.30% -3.42% -4.30% -34.94% -1.14% -3.79% -4.46% -0.99%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 1 1 1 0 1 1 1 1 2 2 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 1 1 1 1 0 -3 0 0 0 0 0 0 3 6 6 6 6 5 6 6 6 6 6 7 7 7 4 5 5 4 5 5 3 3 5 5 5 5 6 7 9 9 9 9
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 0 1 0 0 0 0 0 0 0 20 21 22 23 23 23 24 24 25 24 24 24
EBITDA (mln) -14 -12 -17 -17 -16 -22 -28 -33 -40 -43 -46 -53 -57 -68 -54 -65 -55 -63 -43 -35 -36 -29 -23 -18 -31 -37 1 7 -11 -12 -17 -11 -13 -7 16 -19 9 26 21 -23 -3 -211 16 -0 -4 16
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -6938.27% -403.82% -847.14% -380.27% -276.32% -156.83% -101.17% -120.93% -70.33% -49.88% -32.17% -64.15% -73.17% 1.4% 11.0% -19.79% -22.63% -29.71% -16.94% -30.28% -12.84% 1.8% -3.11% 1.2% 3.3% 3.0% -3.44% -0.43% -31.31% 2.1% -0.04% -0.69% 2.2%
NOPLAT (mln) -14 -13 -17 -18 -17 -23 -28 -33 -40 -43 -46 -53 -57 -68 -58 -71 -62 -69 -50 -41 -43 -35 -30 -25 -38 -44 -6 -0 -16 -17 -22 -16 -18 -13 12 -24 4 21 -29 -28 -33 -243 -18 -33 -37 -17
Podatek (mln) -2 2 0 0 0 0 -1 1 1 1 1 0 1 0 1 1 2 2 1 1 1 1 1 1 0 0 -0 21 2 -0 0 4 5 5 1 -6 -1 7 -3 -10 1 -45 -2 4 -4 -0
Zysk Netto (mln) -14 -13 -17 -18 -17 -23 -28 -33 -40 -43 -46 -53 -57 -68 -58 -71 -62 -69 -50 -41 -43 -35 -30 -25 -38 -44 -6 -0 -16 -17 -22 -20 -23 -18 10 -18 4 13 -26 -18 -34 -198 -16 -37 -33 -17
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.7% 82.1% 62.3% 85.1% 137.2% 89.1% 63.4% 58.6% 40.7% 57.6% 25.2% 34.7% 8.1% 0.6% -13.90% -42.13% -30.53% -48.50% -39.67% -39.86% -11.94% 23.7% -79.07% -99.91% -58.17% -61.69% 250.3% 92277.8% 46.7% 4.7% 147.0% -9.96% 118.8% 176.5% -349.38% 1.0% -880.59% -1573.92% -37.72% 106.9% -2.95% -91.45%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -6983.47% -429.45% -926.75% -423.15% -304.40% -180.19% -119.39% -143.28% -86.43% -64.24% -44.40% -78.57% -87.56% -8.08% -0.03% -27.99% -32.45% -38.78% -30.34% -53.52% -30.19% 1.2% -2.97% 0.6% 1.7% -3.60% -2.67% -5.47% -29.44% -2.09% -5.66% -5.13% -2.33%
EPS -1.49 -1.68 -0.59 -0.55 -0.47 -0.61 -0.68 -0.77 -0.94 -1.01 -1.07 -1.22 -1.32 -1.58 -1.31 -1.59 -1.37 -1.52 -1.09 -0.9 -0.94 -0.77 -0.65 -0.54 -0.81 -0.95 -0.14 -0.0005 -0.34 -0.35 -0.47 -0.42 -0.49 -0.37 0.37 -0.64 0.16 0.48 -0.92 -0.64 -1.19 -6.97 -0.56 -1.3 -1.15 -0.59
EPS (rozwodnione) -1.49 -1.68 -0.59 -0.55 -0.47 -0.61 -0.68 -0.77 -0.94 -1.01 -1.07 -1.22 -1.32 -1.58 -1.31 -1.59 -1.37 -1.52 -1.09 -0.9 -0.94 -0.77 -0.65 -0.54 -0.81 -0.95 -0.14 -0.0005 -0.34 -0.35 -0.47 -0.42 -0.49 -0.37 0.36 -0.64 0.15 0.47 -0.92 -0.64 -1.19 -6.97 -0.56 -1.3 -1.15 -0.59
Ilośc akcji (mln) 10 8 30 33 36 38 41 43 43 43 43 43 43 43 44 45 45 45 45 46 46 46 46 46 46 46 46 47 47 47 47 47 47 48 28 28 28 28 28 28 28 28 29 29 29 29
Ważona ilośc akcji (mln) 10 8 30 33 36 38 41 43 43 43 43 43 43 43 44 45 45 45 45 46 46 46 46 46 46 46 46 47 47 47 47 47 47 48 29 28 29 29 28 28 28 28 29 29 29 29
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD