index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
8 |
15 |
78 |
383 |
112 |
117 |
258 |
Przychód Δ r/r |
0.0% |
inf% |
491.2% |
79.6% |
416.8% |
393.9% |
-70.7% |
4.5% |
120.5% |
Marża brutto |
0.0% |
100.0% |
100.0% |
-423.2% |
-105.1% |
98.2% |
87.5% |
86.3% |
100.0% |
EBIT (mln) |
-18 |
-53 |
-55 |
-89 |
-124 |
54 |
-280 |
-340 |
-330 |
EBIT Δ r/r |
0.0% |
193.9% |
2.7% |
61.7% |
40.0% |
-143.7% |
-616.1% |
21.4% |
-2.9% |
EBIT (%) |
0.0% |
-3782.1% |
-656.8% |
-591.4% |
-160.3% |
14.2% |
-250.0% |
-290.6% |
-127.9% |
Koszty finansowe (mln) |
0 |
0 |
5 |
0 |
0 |
0 |
2 |
2 |
4 |
EBITDA (mln) |
-17 |
-51 |
-56 |
-89 |
-125 |
55 |
-264 |
-291 |
-269 |
EBITDA(%) |
0.0% |
-3597.2% |
-671.5% |
-591.4% |
-161.1% |
14.3% |
-235.7% |
-248.7% |
-104.3% |
Podatek (mln) |
0 |
0 |
5 |
-9 |
-6 |
2 |
1 |
6 |
1 |
Zysk Netto (mln) |
-18 |
-53 |
-50 |
-76 |
-117 |
53 |
-267 |
-307 |
-283 |
Zysk netto Δ r/r |
0.0% |
195.4% |
-6.6% |
53.1% |
53.7% |
-145.4% |
-603.8% |
15.0% |
-7.8% |
Zysk netto (%) |
0.0% |
-3756.7% |
-593.7% |
-506.2% |
-150.5% |
13.8% |
-238.4% |
-262.4% |
-109.7% |
EPS |
-0.73 |
-1.25 |
-1.43 |
-1.73 |
-2.13 |
0.76 |
-3.71 |
-4.15 |
-3.14 |
EPS (rozwodnione) |
-0.73 |
-1.25 |
-1.43 |
-1.73 |
-2.13 |
0.71 |
-3.71 |
-4.15 |
-3.14 |
Ilośc akcji (mln) |
25 |
43 |
35 |
44 |
55 |
69 |
72 |
74 |
90 |
Ważona ilośc akcji (mln) |
25 |
43 |
35 |
44 |
55 |
74 |
72 |
74 |
90 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |