Republic Bancorp, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 494
EBIT TTM (mln): 103
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 58 61 79 89 113 117 123 120 132 176 227 244 284 268 157 152 168 209 253 285 298 315 302 309 428 73
Przychód Δ r/r 0.0% 5.1% 30.6% 12.2% 27.4% 3.6% 5.1% -2.6% 10.2% 32.7% 29.5% 7.6% 16.4% -5.9% -41.4% -3.3% 10.7% 24.6% 20.8% 12.7% 4.7% 5.6% -4.0% 2.1% 38.5% -83.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 68 86 84 73 81 92 116 131 143 124 115 135 174 207 62 64 72 87 99 124 113 103 110 119 360 63
EBIT Δ r/r 0.0% 26.4% -2.8% -12.2% 9.7% 13.9% 26.5% 13.1% 8.8% -13.0% -7.7% 17.7% 29.1% 18.5% -70.1% 3.3% 12.2% 21.2% 13.5% 26.1% -9.0% -9.3% 7.5% 8.1% 201.9% -82.4%
EBIT (%) 118.0% 141.9% 105.6% 82.7% 71.2% 78.3% 94.3% 109.4% 108.0% 70.8% 50.5% 55.3% 61.3% 77.2% 39.4% 42.1% 42.7% 41.5% 39.0% 43.6% 37.9% 32.6% 36.5% 38.6% 84.2% 87.0%
Koszty finansowe (mln) 50 67 58 42 37 42 63 88 105 72 49 37 30 23 21 20 18 18 20 30 45 20 6 7 67 121
EBITDA (mln) 72 90 87 78 87 99 120 138 145 132 125 146 179 217 64 72 80 96 109 135 124 116 123 129 15 0
EBITDA(%) 124.8% 148.7% 110.3% 87.4% 76.5% 84.5% 97.6% 115.3% 109.5% 75.1% 55.1% 59.6% 62.9% 80.9% 40.7% 47.2% 47.5% 45.9% 42.9% 47.4% 41.6% 36.9% 40.6% 41.8% 3.5% 0.0%
Podatek (mln) 6 6 9 11 16 17 18 15 13 18 24 34 50 65 15 16 18 23 33 16 21 19 24 26 23 26
Zysk Netto (mln) 12 13 17 20 28 33 35 28 25 34 42 65 94 119 25 29 35 46 46 78 92 83 88 91 90 101
Zysk netto Δ r/r 0.0% 5.0% 30.1% 21.9% 37.6% 15.2% 7.9% -19.1% -12.1% 35.1% 25.2% 53.7% 45.4% 26.8% -78.7% 13.2% 22.2% 30.5% -0.6% 70.6% 17.8% -9.2% 5.2% 4.0% -0.8% 12.2%
Zysk netto (%) 21.3% 21.3% 21.2% 23.1% 24.9% 27.7% 28.5% 23.6% 18.8% 19.2% 18.5% 26.5% 33.1% 44.6% 16.2% 19.0% 20.9% 21.9% 18.0% 27.3% 30.7% 26.4% 29.0% 29.5% 21.1% 139.5%
EPS 0.6 0.64 0.86 1.01 1.37 1.36 1.54 1.32 1.22 1.64 2.04 3.11 4.5 5.71 1.23 1.39 1.7 2.22 2.21 3.71 4.4 3.99 4.28 4.59 4.57 5.16
EPS (rozwodnione) 0.58 0.63 0.83 0.99 1.35 1.3 1.48 1.29 1.2 1.62 2.02 3.1 4.49 5.69 1.22 1.38 1.7 2.22 2.2 3.7 3.33 2.85 4.26 4.57 4.62 5.14
Ilośc akcji (mln) 20 20 20 20 21 24 23 21 20 21 21 21 21 21 21 21 21 21 21 21 21 21 20 20 20 20
Ważona ilośc akcji (mln) 21 21 20 21 21 25 24 22 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 20 20 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD