Republic Bancorp, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 35 51 40 38 39 63 45 50 51 80 55 58 60 94 64 63 63 98 68 65 65 102 70 72 71 96 64 69 66 92 68 72 75 114 83 77 106 154 116 87 88
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12.3% 24.4% 14.4% 29.4% 30.4% 26.6% 21.3% 16.5% 17.3% 17.3% 16.9% 9.7% 5.4% 4.5% 5.4% 3.0% 2.9% 3.9% 3.0% 10.0% 9.6% <span style="color:red">-6.38%</span> <span style="color:red">-8.13%</span> <span style="color:red">-3.85%</span> <span style="color:red">-7.77%</span> <span style="color:red">-3.36%</span> 5.3% 4.1% 14.2% 23.1% 22.6% 7.5% 40.6% 35.0% 40.1% 12.1% <span style="color:red">-16.72%</span>
Marża brutto 94.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.2% 100.0% 173.4% 100.0%
Koszty i Wydatki (mln) 2 -26 2 1 -24 1 2 2 -32 2 2 2 -38 2 2 2 -34 2 2 1 -0 2 2 2 -45 2 2 2 -45 3 3 3 -53 2 -56 -50 82 115 84 87 88
EBIT (mln) 13 25 17 13 16 31 17 19 19 35 20 22 22 41 27 27 29 47 33 35 42 42 24 30 26 36 17 18 21 37 32 27 22 42 27 27 88 40 33 34 0
EBIT Δ kw/kw 18.5% 18.3% 0.7% 30.0% 18.6% 9.6% 13.5% 12.1% 13.9% 16.0% 26.3% 19.9% 22.9% 13.2% 17.7% 22.8% 31.8% 12.6% 34.4% 19.2% 60.2% 18.2% 48.4% 60.8% 27.0% 3.4% 47.7% 32.9% 4.7% 11.9% 18.9% 1.3% 75.3% 5.6% 19.3% 20.0% 0.0% 0.0% 0.0% 0.0% 100.0%
EBIT (%) 36.5% 50.0% 43.3% 35.1% 39.9% 49.2% 38.1% 38.7% 37.6% 43.0% 36.3% 37.8% 37.3% 43.6% 42.1% 43.0% 45.8% 48.1% 48.5% 54.1% 65.3% 41.1% 35.1% 41.2% 37.2% 37.1% 25.7% 26.7% 31.7% 39.7% 46.7% 38.2% 29.1% 36.7% 32.0% 35.0% 83.8% 25.7% 28.3% 39.1% 0.0%
Przychody fiansowe (mln) 34 34 36 36 37 44 40 44 46 61 48 54 56 74 58 61 63 83 66 66 65 81 57 56 58 70 51 54 51 64 52 60 67 100 79 86 91 131 98 102 103
Koszty finansowe (mln) 5 5 5 5 4 5 5 5 4 4 5 5 6 6 7 8 9 10 12 12 10 8 5 4 3 2 2 1 1 1 1 2 3 8 15 21 24 7 29 30 28
Amortyzacja (mln) 2 2 2 2 2 2 2 2 3 2 3 2 3 3 3 2 3 3 3 3 3 3 4 3 3 3 2 2 2 2 2 2 2 2 2 2 2 3 3 0 4
EBITDA (mln) 0 0 0 0 0 0 0 17 17 32 18 19 19 38 23 22 23 40 0 26 35 37 23 29 26 37 17 18 21 39 33 28 27 40 30 31 0 43 36 34 0
EBITDA(%) 42.1% 53.7% 48.4% 40.4% 45.4% 52.4% 42.8% 43.7% 42.8% 46.0% 40.9% 41.8% 41.8% 46.6% 46.7% 46.8% 50.1% 50.7% 52.6% 58.6% 69.6% 44.1% 40.1% 46.1% 41.9% 40.5% 51.1% 43.8% 36.4% 42.7% 50.5% 41.5% 32.1% 38.5% 32.0% 35.0% 8.2% <span style="color:red">-0.53%</span> <span style="color:red">-0.64%</span> 39.1% 0.0%
NOPLAT (mln) 8 21 12 9 11 27 13 15 15 30 15 16 17 35 20 19 20 37 21 22 32 34 20 26 24 26 21 24 20 36 30 25 23 36 27 27 24 39 32 34 23
Podatek (mln) 3 7 4 3 4 9 4 5 5 10 5 6 12 7 4 2 3 7 3 4 7 7 4 5 3 6 4 6 3 8 7 6 5 8 5 6 4 8 7 7 4
Zysk Netto (mln) 5 14 8 6 7 18 8 10 10 20 10 11 5 27 16 17 17 30 18 18 26 27 16 20 20 20 24 20 17 28 24 19 20 28 21 22 20 31 25 27 19
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.7% 28.6% 0.2% 74.3% 34.8% 12.9% 20.8% 8.9% <span style="color:red">-51.62%</span> 37.2% 55.6% 62.6% 257.7% 7.5% 14.9% 5.7% 48.9% <span style="color:red">-9.55%</span> <span style="color:red">-12.23%</span> 10.8% <span style="color:red">-21.00%</span> <span style="color:red">-23.46%</span> 51.4% <span style="color:red">-1.86%</span> <span style="color:red">-17.44%</span> 36.7% <span style="color:red">-0.09%</span> <span style="color:red">-2.63%</span> 17.8% 0.6% <span style="color:red">-11.92%</span> 10.7% <span style="color:red">-0.69%</span> 8.9% 19.7% 23.0% <span style="color:red">-3.27%</span>
Zysk netto (%) 15.0% 27.0% 21.0% 14.7% 18.9% 28.0% 18.4% 19.8% 19.6% 24.9% 18.3% 18.5% 8.1% 29.2% 24.4% 27.5% 27.4% 30.0% 26.6% 28.2% 39.7% 26.1% 22.6% 28.4% 28.6% 21.3% 37.3% 29.0% 25.6% 30.2% 35.4% 27.1% 26.4% 24.7% 25.4% 27.9% 18.6% 19.9% 21.7% 30.7% 21.6%
EPS 0.25 0.66 0.4 0.27 0.36 0.86 0.4 0.47 0.48 0.97 0.48 0.51 0.23 1.32 0.75 0.84 0.83 1.42 0.86 0.83 1.23 1.29 0.76 0.98 0.98 0.99 1.16 0.99 0.84 1.39 1.19 0.98 0.99 1.42 1.06 1.11 1.0 1.58 1.3 1.35 0.97
EPS (rozwodnione) 0.25 0.66 0.4 0.27 0.36 0.85 0.4 0.47 0.48 0.96 0.48 0.51 0.23 1.32 0.74 0.83 0.83 1.41 0.86 0.83 1.23 1.28 0.76 0.98 0.98 0.98 1.16 0.9 0.84 1.38 1.19 0.98 0.99 1.42 1.06 1.1 1.0 1.57 1.29 1.34 0.96
Ilośc akcji (mln) 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 20 20 20 20 20 20 20 20 20 19 19 20 20
Ważona ilośc akcji (mln) 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 20 20 20 20 20 20 20 20 20 19 20 20 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD