index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
52 |
173 |
63 |
93 |
171 |
195 |
279 |
320 |
313 |
227 |
249 |
260 |
254 |
277 |
296 |
249 |
253 |
330 |
578 |
563 |
844 |
845 |
820 |
826 |
834 |
Przychód Δ r/r |
0.0% |
5176900.0% |
234.6% |
-63.9% |
49.0% |
83.2% |
14.0% |
43.6% |
14.6% |
-2.2% |
-27.4% |
9.6% |
4.2% |
-2.1% |
8.9% |
7.1% |
-16.0% |
1.4% |
30.6% |
75.2% |
-2.6% |
49.8% |
0.1% |
-3.0% |
0.8% |
0.9% |
Marża brutto |
402700.0% |
56.1% |
56.3% |
50.7% |
59.3% |
70.4% |
60.2% |
64.1% |
59.5% |
58.5% |
63.4% |
61.4% |
56.3% |
56.1% |
62.3% |
65.3% |
64.9% |
66.4% |
61.1% |
53.4% |
56.3% |
58.4% |
52.6% |
48.9% |
45.9% |
52.7% |
EBIT (mln) |
-24 |
-56 |
-650 |
-70 |
-16 |
21 |
-0 |
22 |
-52 |
-47 |
-11 |
-12 |
-13 |
-49 |
-21 |
-17 |
-31 |
-14 |
-55 |
-65 |
75 |
148 |
-57 |
-76 |
-4 |
17 |
EBIT Δ r/r |
0.0% |
130.9% |
1055.7% |
-89.3% |
-76.6% |
-230.6% |
-101.9% |
-5599.0% |
-330.2% |
-9.8% |
-75.6% |
1.5% |
8.4% |
287.6% |
-56.6% |
-18.1% |
80.9% |
-56.4% |
305.8% |
18.4% |
-214.1% |
98.0% |
-138.6% |
32.7% |
-95.2% |
-568.7% |
EBIT (%) |
-2437300.0% |
-108.7% |
-375.5% |
-111.6% |
-17.6% |
12.5% |
-0.2% |
8.0% |
-16.2% |
-14.9% |
-5.0% |
-4.6% |
-4.8% |
-19.1% |
-7.6% |
-5.8% |
-12.5% |
-5.4% |
-16.7% |
-11.3% |
13.3% |
17.5% |
-6.7% |
-9.2% |
-0.4% |
2.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
4 |
21 |
16 |
20 |
20 |
34 |
EBITDA (mln) |
-18 |
-51 |
-14 |
-52 |
-4 |
30 |
8 |
32 |
-14 |
-21 |
7 |
3 |
-0 |
-7 |
7 |
13 |
-8 |
10 |
19 |
63 |
136 |
226 |
27 |
1 |
39 |
52 |
EBITDA(%) |
-1848600.0% |
-98.8% |
-7.8% |
-83.7% |
-4.5% |
17.3% |
3.9% |
11.5% |
-4.5% |
-6.6% |
2.9% |
1.4% |
-0.2% |
-2.6% |
2.5% |
4.5% |
-3.0% |
3.8% |
5.7% |
11.0% |
24.1% |
26.8% |
3.1% |
0.1% |
4.7% |
6.3% |
Podatek (mln) |
-0 |
-6 |
65 |
-2 |
0 |
1 |
1 |
-65 |
-9 |
80 |
-2 |
1 |
1 |
2 |
1 |
2 |
2 |
3 |
-18 |
3 |
7 |
5 |
-31 |
-15 |
11 |
8 |
Zysk Netto (mln) |
-24 |
-50 |
-645 |
-68 |
-15 |
24 |
8 |
103 |
-24 |
-119 |
-5 |
-11 |
-13 |
-50 |
-22 |
-17 |
-32 |
-14 |
-35 |
-77 |
-130 |
89 |
-177 |
-98 |
-66 |
-54 |
Zysk netto Δ r/r |
0.0% |
109.5% |
1189.9% |
-89.4% |
-77.9% |
-261.7% |
-65.8% |
1129.1% |
-123.0% |
402.6% |
-95.8% |
116.8% |
18.8% |
294.9% |
-55.9% |
-23.8% |
89.2% |
-56.3% |
153.0% |
117.9% |
69.3% |
-168.1% |
-300.0% |
-44.6% |
-32.5% |
-18.1% |
Zysk netto (%) |
-2388700.0% |
-96.7% |
-372.7% |
-109.5% |
-16.2% |
14.3% |
4.3% |
36.8% |
-7.4% |
-37.9% |
-2.2% |
-4.3% |
-4.9% |
-19.7% |
-8.0% |
-5.7% |
-12.8% |
-5.5% |
-10.7% |
-13.3% |
-23.1% |
10.5% |
-21.0% |
-12.0% |
-8.0% |
-6.5% |
EPS |
-2.78 |
-2.61 |
-18.66 |
-1.8 |
-0.34 |
0.5 |
0.1 |
2.05 |
-0.45 |
-2.19 |
-0.0901 |
-0.19 |
-0.23 |
-0.9 |
-0.4 |
-0.34 |
-0.64 |
-0.28 |
-0.6 |
-0.74 |
-1.19 |
0.64 |
-1.2 |
-0.63 |
-0.39 |
-0.31 |
EPS (rozwodnione) |
-2.78 |
-2.61 |
-18.66 |
-1.8 |
-0.34 |
0.5 |
0.1 |
2.0 |
-0.45 |
-2.19 |
-0.0901 |
-0.19 |
-0.23 |
-0.9 |
-0.4 |
-0.34 |
-0.64 |
-0.28 |
-0.6 |
-0.74 |
-1.19 |
0.61 |
-1.2 |
-0.63 |
-0.39 |
-0.31 |
Ilośc akcji (mln) |
9 |
19 |
35 |
38 |
44 |
49 |
50 |
51 |
53 |
54 |
55 |
55 |
56 |
56 |
55 |
50 |
50 |
49 |
59 |
104 |
110 |
139 |
148 |
157 |
170 |
174 |
Ważona ilośc akcji (mln) |
9 |
19 |
35 |
38 |
44 |
51 |
51 |
52 |
53 |
54 |
55 |
55 |
56 |
56 |
56 |
50 |
50 |
49 |
59 |
104 |
110 |
145 |
148 |
157 |
170 |
174 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |