Ribbon Communications Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 30.782 194.835 184.884 141.533 358.424 393.828 456.557 589.604 694.05 535.585 540.737 555.954 504.715 471.26 417.484 332.635 312.891 308.059 910.883 957.159 814.908 1 547.265 1 347.737 1 255.564 1 144.153 1 162.554
Aktywa trwałe (mln) 4.708 15.109 28.56 12.828 8.604 30.029 33.805 155.59 147.665 119.203 88.198 142.428 93.882 110.7 103.436 125.748 117.75 130.145 628.664 678.724 535.613 1 099.619 866.747 777.578 725.435 698.892
Rzeczowe aktywa trwałe netto 4.269 14.273 23.335 11.174 5.009 8.217 15.181 19.051 18.459 17.852 14.646 21.284 22.084 23.767 19.102 17.845 13.62 11.741 24.78 27.042 65.63 118.645 100.832 89.72 81.603 94.908
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.397 5.025 5.053 5.062 5.062 33.796 32.379 39.263 40.31 49.393 335.716 383.655 224.896 416.892 300.892 300.892 300.892 300.892
Wartości niematerialne i prawne 0.0 0.0 4.536 1.174 2.402 0.0 0.0 0.0 2.607 0.568 0.341 1.6 1.2 15.237 10.091 22.594 26.087 30.197 244.414 251.391 213.366 417.356 350.73 294.728 238.087 187.537
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 4.536 1.174 2.402 0.0 0.0 0.0 11.004 5.593 5.394 6.662 6.262 49.033 42.47 61.857 66.397 79.59 580.13 635.046 438.262 834.248 651.622 595.62 538.979 488.429
Należności netto 0.0 14.1 9.44 2.956 23.754 32.486 72.321 70.726 100.279 75.788 47.998 52.813 53.126 68.654 64.463 62.943 51.533 53.862 165.156 187.853 192.706 237.738 282.917 267.244 268.421 254.718
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 84.965 49.598 87.087 55.427 29.698 34.364 42.407 33.605 32.371 9.031 0.0 0.0 115.183 43.931 12.216 238.087 0.0
Aktywa obrotowe 26.074 179.726 156.324 128.705 349.82 363.799 422.752 434.014 546.385 416.382 452.539 413.526 410.833 360.56 314.048 206.887 195.141 177.914 282.219 278.435 279.295 447.646 480.99 477.986 418.718 463.662
Środki pieniężne i Inwestycje 23.566 142.065 125.067 111.167 305.392 292.076 296.248 300.691 326.021 302.993 364.546 321.332 329.541 249.909 211.305 105.6 108.644 93.759 74.297 50.978 44.643 128.428 103.915 67.101 26.63 87.77
Zapasy 2.21 20.668 18.865 10.776 13.739 28.346 37.831 22.266 45.56 22.553 21.925 22.499 15.434 25.91 21.793 22.114 23.111 18.283 21.303 22.602 14.8 45.75 54.043 75.423 77.521 79.179
Inwestycje krótkoterminowe 14.681 54.957 75.944 60.86 171.677 170.145 140.569 256.485 207.088 180.786 239.223 258.831 224.09 161.905 138.882 64.443 58.533 61.836 17.224 7.284 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 8.885 87.108 49.123 50.307 133.715 121.931 155.679 44.206 118.933 122.207 125.323 62.501 105.451 88.004 72.423 41.157 50.111 31.923 57.073 43.694 44.643 128.428 103.915 67.101 26.63 87.77
Należności krótkoterminowe 1.412 13.439 8.63 4.142 3.248 8.654 20.408 17.219 17.379 9.2 5.337 16.936 12.754 10.58 11.164 7.497 5.949 6.525 45.851 45.304 31.412 63.387 97.121 95.81 85.164 87.759
Dług krótkoterminowy 1.336 0.0 1.055 1.606 0.182 0.03 10.048 43.714 39.98 1.301 19.292 29.999 21.62 26.795 2.38 32.149 31.963 25.886 20.0 55.0 18.219 32.554 37.461 35.474 50.841 15.568
Zobowiązania krótkoterminowe 6.47 44.129 59.301 71.505 88.858 92.215 142.054 121.817 181.181 89.294 100.13 90.049 74.214 75.232 89.411 77.407 77.449 77.069 242.802 289.654 206.737 327.63 344.453 330.493 341.073 328.873
Rozliczenia międzyokresowe 0.0 0.0 13.349 29.235 62.698 65.105 88.199 60.383 82.743 40.962 74.748 42.776 38.565 37.094 41.169 36.967 38.716 43.504 100.571 105.087 100.406 96.824 109.119 113.939 113.381 119.295
Zobowiązania długoterminowe 3.402 0.0 22.698 13.293 35.131 36.573 34.338 35.254 19.283 39.856 26.369 46.949 15.2 19.982 15.821 14.878 12.416 11.868 52.66 77.207 124.916 532.782 476.118 406.644 350.317 429.06
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.76 0.0 0.0 0.0 0.0 0.249 0.922 1.623 2.282 3.047 2.787 4.738 4.648 16.842 8.116 3.75 5.616 5.941
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 44.921 89.637 72.599 61.599 38.711 9.443
Zobowiązania ogółem 9.872 44.129 81.999 84.798 123.989 128.788 176.392 157.071 200.464 129.15 126.499 136.998 89.414 95.214 105.232 92.285 89.865 88.937 295.462 366.861 331.653 860.412 820.571 737.137 691.39 757.933
Kapitał własny (25.199) 150.706 102.885 56.735 234.435 265.04 280.165 432.533 493.586 406.435 414.238 418.956 415.301 376.046 312.252 240.35 223.026 219.122 615.421 590.298 483.255 686.853 527.166 518.427 452.763 404.621
Udziały mniejszościowe 46.109 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 30.782 194.835 184.884 141.533 358.424 393.828 456.557 589.604 694.05 535.585 540.737 555.954 504.715 471.26 417.484 332.635 312.891 308.059 910.883 957.159 814.908 1 547.265 1 347.737 1 255.564 1 144.153 1 162.554
Inwestycje 14.681 54.957 75.944 60.86 171.677 170.145 140.569 256.485 207.088 265.751 288.821 345.918 279.517 191.603 173.246 106.85 92.138 94.207 26.255 7.284 0.0 115.183 43.931 12.216 238.087 0.0
Dług (mln) 4.738 0.0 23.753 14.899 10.182 10.643 10.533 0.0 0.0 1.301 0.0 0.0 0.0 2.38 2.38 0.0 0.0 0.0 42.5 79.1 101.416 474.203 442.874 387.927 340.371 52.944
Środki pieniężne i inne aktywa pieniężne 8.885 87.108 49.123 50.307 133.715 121.931 155.679 44.206 118.933 122.207 125.323 62.501 105.451 88.004 72.423 41.157 50.111 31.923 57.073 43.694 44.643 128.428 103.915 67.101 26.63 87.77
Dług netto (4.147) (87.108) (25.37) (35.408) (123.533) (111.288) (145.146) (44.206) (118.933) (120.906) (125.323) (62.501) (105.451) (85.624) (70.043) (41.157) (50.111) (31.923) (14.573) 35.406 56.773 345.775 338.959 320.826 313.741 (34.826)
Ticker RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN RBBN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD