index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
40 |
53 |
32 |
33 |
42 |
45 |
48 |
35 |
34 |
32 |
15 |
26 |
21 |
15 |
26 |
28 |
19 |
11 |
12 |
13 |
10 |
9 |
13 |
16 |
21 |
20 |
Przychód Δ r/r |
0.0% |
34.1% |
-39.4% |
0.9% |
28.8% |
6.3% |
8.2% |
-27.6% |
-1.5% |
-7.3% |
-52.8% |
73.8% |
-20.0% |
-28.7% |
74.5% |
6.8% |
-31.9% |
-39.7% |
6.4% |
4.0% |
-18.4% |
-16.3% |
46.9% |
27.6% |
31.0% |
-5.1% |
Marża brutto |
62.4% |
60.5% |
32.5% |
39.9% |
49.9% |
53.2% |
62.4% |
49.2% |
43.6% |
53.2% |
48.8% |
63.3% |
59.4% |
47.3% |
33.6% |
39.7% |
39.8% |
33.0% |
45.5% |
50.2% |
57.3% |
49.2% |
58.5% |
54.4% |
68.3% |
59.1% |
EBIT (mln) |
3 |
6 |
-21 |
-28 |
-5 |
-7 |
4 |
-10 |
-12 |
-8 |
-10 |
-1 |
-7 |
-12 |
-12 |
-13 |
-18 |
-19 |
-14 |
-14 |
-15 |
-10 |
-8 |
-4 |
0 |
-3 |
EBIT Δ r/r |
0.0% |
115.5% |
-464.7% |
29.5% |
-80.7% |
36.4% |
-150.0% |
-380.3% |
14.7% |
-33.4% |
24.3% |
-90.3% |
681.0% |
65.4% |
-3.0% |
8.6% |
36.8% |
7.4% |
-25.8% |
-2.5% |
13.0% |
-34.2% |
-25.7% |
-50.2% |
-101.9% |
-5001.4% |
EBIT (%) |
6.8% |
10.9% |
-65.9% |
-84.6% |
-12.7% |
-16.3% |
7.5% |
-29.1% |
-33.9% |
-24.4% |
-64.2% |
-3.6% |
-35.0% |
-81.4% |
-45.2% |
-46.0% |
-92.4% |
-164.6% |
-114.8% |
-107.7% |
-149.0% |
-117.2% |
-59.3% |
-23.1% |
0.3% |
-17.1% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
3 |
-1 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
5 |
9 |
-10 |
-7 |
-2 |
2 |
8 |
-7 |
-9 |
-5 |
-8 |
0 |
-6 |
-12 |
-11 |
-11 |
-17 |
-19 |
-14 |
-14 |
-15 |
-10 |
-8 |
-4 |
2 |
-1 |
EBITDA(%) |
12.2% |
16.5% |
-29.6% |
-20.8% |
-3.7% |
4.0% |
16.0% |
-20.2% |
-25.4% |
-14.4% |
-52.1% |
1.1% |
-29.2% |
-81.4% |
-43.8% |
-40.5% |
-90.8% |
-164.6% |
-114.7% |
-107.0% |
-147.2% |
-116.0% |
-59.3% |
-23.1% |
10.5% |
-3.2% |
Podatek (mln) |
-0 |
-4 |
13 |
21 |
-1 |
6 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
3 |
10 |
-26 |
-31 |
-5 |
-9 |
2 |
-9 |
-11 |
-9 |
-10 |
0 |
-8 |
-12 |
-12 |
-13 |
-18 |
-19 |
-14 |
-14 |
-15 |
-11 |
-7 |
-4 |
-0 |
-4 |
Zysk netto Δ r/r |
0.0% |
204.7% |
-375.0% |
18.2% |
-84.9% |
87.2% |
-126.6% |
-492.1% |
20.8% |
-16.0% |
4.3% |
-101.3% |
-6274.0% |
62.2% |
-0.3% |
6.5% |
36.5% |
7.3% |
-26.2% |
-2.5% |
12.1% |
-27.8% |
-40.7% |
-35.5% |
-93.8% |
1360.5% |
Zysk netto (%) |
7.9% |
18.1% |
-82.0% |
-96.0% |
-11.2% |
-19.8% |
4.9% |
-26.4% |
-32.4% |
-29.3% |
-64.7% |
0.5% |
-36.2% |
-82.4% |
-47.1% |
-47.0% |
-94.2% |
-167.7% |
-116.3% |
-109.1% |
-149.8% |
-129.2% |
-52.2% |
-26.4% |
-1.2% |
-19.1% |
EPS |
5.88 |
0.49 |
-1.24 |
-1.34 |
-0.2 |
-0.35 |
0.09 |
-0.32 |
-0.38 |
-0.32 |
-0.32 |
0.0034 |
-0.21 |
-0.29 |
-0.27 |
-0.24 |
-0.32 |
-0.29 |
-2.56 |
-2.16 |
-2.02 |
-1.14 |
-0.57 |
-0.34 |
-0.0195 |
-0.26 |
EPS (rozwodnione) |
2.66 |
0.45 |
-1.24 |
-1.34 |
-0.2 |
-0.35 |
0.08 |
-0.32 |
-0.38 |
-0.32 |
-0.32 |
0.0032 |
-0.21 |
-0.29 |
-0.27 |
-0.24 |
-0.32 |
-0.29 |
-2.56 |
-2.16 |
-2.02 |
-1.14 |
-0.57 |
-0.34 |
-0.0195 |
-0.26 |
Ilośc akcji (mln) |
1 |
19 |
21 |
23 |
24 |
25 |
27 |
28 |
29 |
30 |
31 |
36 |
37 |
42 |
46 |
55 |
56 |
65 |
6 |
6 |
8 |
10 |
12 |
13 |
13 |
15 |
Ważona ilośc akcji (mln) |
1 |
22 |
21 |
23 |
24 |
25 |
28 |
28 |
29 |
30 |
31 |
39 |
37 |
42 |
46 |
55 |
56 |
65 |
6 |
6 |
8 |
10 |
12 |
13 |
13 |
15 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |