QuickLogic Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-28 |
2015-03-29 |
2015-06-28 |
2015-09-27 |
2016-01-03 |
2016-04-03 |
2016-07-03 |
2016-10-02 |
2017-01-01 |
2017-04-02 |
2017-07-02 |
2017-10-01 |
2017-12-31 |
2018-04-01 |
2018-07-01 |
2018-09-30 |
2018-12-30 |
2019-03-31 |
2019-06-30 |
2019-09-29 |
2019-12-29 |
2020-03-29 |
2020-06-28 |
2020-09-27 |
2021-01-03 |
2021-04-04 |
2021-07-04 |
2021-10-03 |
2022-01-02 |
2022-04-03 |
2022-07-03 |
2022-10-02 |
2023-01-01 |
2023-04-02 |
2023-07-02 |
2023-10-01 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-29 |
2024-12-29 |
2025-03-30 |
Przychód (mln) |
6 |
6 |
5 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
3 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
4 |
4 |
5 |
3 |
4 |
4 |
3 |
7 |
7 |
6 |
4 |
4 |
6 |
4 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-36.55% |
-52.10% |
-45.36% |
-33.02% |
-18.87% |
7.5% |
11.4% |
5.8% |
1.2% |
-12.81% |
3.2% |
18.1% |
8.5% |
15.6% |
-33.15% |
-38.52% |
-11.20% |
-32.44% |
5.2% |
-17.52% |
-12.92% |
3.8% |
31.2% |
116.7% |
48.2% |
82.9% |
57.6% |
-10.34% |
10.2% |
0.9% |
-35.67% |
92.7% |
83.1% |
45.3% |
41.3% |
-35.89% |
-23.72% |
-28.00% |
Marża brutto |
38.7% |
46.7% |
43.1% |
29.6% |
35.3% |
39.2% |
28.6% |
31.7% |
32.3% |
43.3% |
45.6% |
42.6% |
50.4% |
50.3% |
49.0% |
49.7% |
51.7% |
62.0% |
49.0% |
48.2% |
64.9% |
51.7% |
45.7% |
51.9% |
48.2% |
51.1% |
50.9% |
70.8% |
56.1% |
60.1% |
56.0% |
48.5% |
51.9% |
57.8% |
41.2% |
76.9% |
77.1% |
66.3% |
51.0% |
55.8% |
59.8% |
43.4% |
Koszty i Wydatki (mln) |
10 |
10 |
9 |
9 |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
6 |
6 |
7 |
7 |
7 |
6 |
7 |
7 |
6 |
6 |
5 |
5 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
EBIT (mln) |
-4 |
-4 |
-4 |
-5 |
-5 |
-5 |
-5 |
-5 |
-4 |
-3 |
-4 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-4 |
-5 |
-4 |
-3 |
-3 |
-3 |
-2 |
-3 |
-3 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
1 |
2 |
0 |
-2 |
-2 |
-0 |
-2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.2% |
40.1% |
30.6% |
-9.13% |
-20.49% |
-30.42% |
-35.38% |
-24.37% |
-7.41% |
11.6% |
-3.01% |
-6.60% |
-12.15% |
-4.18% |
31.5% |
29.9% |
-4.06% |
-17.44% |
-36.14% |
-51.20% |
-2.12% |
-12.15% |
-31.61% |
-38.37% |
-44.70% |
-62.49% |
-68.33% |
-1.67% |
-45.24% |
9.0% |
255.0% |
203.2% |
343.8% |
115.7% |
-31.85% |
-245.39% |
-110.68% |
-1245.09% |
EBIT (%) |
-69.76% |
-57.77% |
-84.64% |
-119.86% |
-130.00% |
-168.95% |
-202.36% |
-162.62% |
-127.40% |
-109.40% |
-117.42% |
-116.25% |
-116.54% |
-140.05% |
-110.38% |
-91.94% |
-94.40% |
-116.12% |
-217.20% |
-194.30% |
-101.99% |
-141.89% |
-131.83% |
-114.94% |
-114.64% |
-120.09% |
-68.70% |
-32.69% |
-42.78% |
-24.63% |
-13.81% |
-35.85% |
-21.25% |
-26.62% |
-76.21% |
19.2% |
28.3% |
2.9% |
-36.76% |
-43.55% |
-3.96% |
-45.80% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-4 |
-3 |
-4 |
-5 |
-4 |
-5 |
-5 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-3 |
-2 |
-3 |
-1 |
-2 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
2 |
3 |
1 |
-1 |
-1 |
1 |
-2 |
EBITDA(%) |
-63.10% |
-51.84% |
-73.96% |
-118.03% |
-128.65% |
-168.95% |
-202.36% |
-162.62% |
-127.40% |
-98.20% |
-105.68% |
-105.08% |
-115.77% |
-127.79% |
-109.64% |
-82.76% |
-92.82% |
-114.62% |
-214.81% |
-191.75% |
-100.73% |
-119.69% |
-127.00% |
-107.19% |
-109.36% |
-112.86% |
-68.70% |
-28.85% |
-42.35% |
-20.68% |
-6.89% |
-30.59% |
-21.25% |
-26.62% |
-76.21% |
19.2% |
37.6% |
16.6% |
-12.99% |
-20.41% |
10.4% |
-45.80% |
NOPLAT (mln) |
-4 |
-4 |
-4 |
-5 |
-5 |
-5 |
-6 |
-5 |
-4 |
-4 |
-4 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-4 |
-5 |
-4 |
-3 |
-3 |
-3 |
-2 |
-3 |
-2 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
1 |
2 |
0 |
-2 |
-2 |
-0 |
-2 |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-4 |
-4 |
-4 |
-5 |
-5 |
-5 |
-6 |
-5 |
-4 |
-4 |
-4 |
-4 |
-3 |
-4 |
-3 |
-3 |
-3 |
-3 |
-5 |
-4 |
-3 |
-3 |
-3 |
-2 |
-3 |
-2 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
1 |
2 |
0 |
-2 |
-2 |
-0 |
-2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
17.0% |
40.0% |
30.3% |
-9.10% |
-20.39% |
-30.00% |
-35.29% |
-23.21% |
-11.64% |
11.4% |
-3.41% |
-8.17% |
-10.09% |
-12.44% |
33.0% |
31.0% |
-0.07% |
-8.95% |
-35.71% |
-51.65% |
-3.95% |
-46.64% |
-30.78% |
-37.92% |
-46.19% |
-31.08% |
-74.59% |
5.1% |
-22.17% |
5.5% |
333.0% |
188.5% |
265.7% |
108.8% |
-31.69% |
-275.67% |
-114.94% |
-2128.70% |
Zysk netto (%) |
-72.40% |
-59.07% |
-86.02% |
-121.27% |
-133.50% |
-172.64% |
-205.15% |
-164.58% |
-131.00% |
-112.46% |
-119.20% |
-119.45% |
-114.36% |
-143.63% |
-111.60% |
-92.88% |
-94.80% |
-108.83% |
-222.04% |
-197.91% |
-106.69% |
-146.66% |
-135.66% |
-116.01% |
-117.68% |
-75.40% |
-71.55% |
-33.23% |
-42.73% |
-28.42% |
-11.54% |
-38.94% |
-30.17% |
-29.71% |
-77.68% |
17.9% |
27.3% |
1.8% |
-37.56% |
-49.01% |
-5.35% |
-50.66% |
EPS |
-0.074 |
-0.0647 |
-0.0759 |
-0.0899 |
-0.0854 |
-0.0873 |
-0.0827 |
-0.0682 |
-0.0568 |
-0.73 |
-0.63 |
-0.62 |
-0.59 |
-0.69 |
-0.57 |
-0.48 |
-0.45 |
-0.5 |
-0.65 |
-0.51 |
-0.37 |
-0.38 |
-0.35 |
-0.19 |
-0.27 |
-0.15 |
-0.18 |
-0.11 |
-0.13 |
-0.096 |
-0.0422 |
-0.11 |
-0.0937 |
-0.0929 |
-0.17 |
0.086 |
0.15 |
0.0076 |
-0.11 |
-0.14 |
-0.0205 |
-0.14 |
EPS (rozwodnione) |
-0.074 |
-0.0647 |
-0.0759 |
-0.0899 |
-0.0854 |
-0.0873 |
-0.0827 |
-0.0682 |
-0.0568 |
-0.73 |
-0.63 |
-0.62 |
-0.59 |
-0.69 |
-0.57 |
-0.48 |
-0.45 |
-0.5 |
-0.65 |
-0.51 |
-0.37 |
-0.38 |
-0.35 |
-0.19 |
-0.27 |
-0.15 |
-0.18 |
-0.11 |
-0.13 |
-0.096 |
-0.0422 |
-0.11 |
-0.0937 |
-0.0929 |
-0.17 |
0.0844 |
0.14 |
0.0074 |
-0.11 |
-0.14 |
-0.0205 |
-0.14 |
Ilośc akcji (mln) |
56 |
56 |
56 |
57 |
57 |
58 |
67 |
68 |
68 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
9 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
15 |
Ważona ilośc akcji (mln) |
56 |
56 |
56 |
57 |
57 |
58 |
67 |
68 |
68 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
9 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
14 |
14 |
14 |
15 |
14 |
15 |
15 |
15 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |