| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
12 |
18 |
23 |
38 |
57 |
86 |
111 |
105 |
121 |
135 |
| Przychód Δ r/r |
0.0% |
44.4% |
30.1% |
64.5% |
50.8% |
52.2% |
28.0% |
-5.1% |
15.4% |
11.8% |
| Marża brutto |
46.9% |
44.1% |
43.7% |
47.8% |
47.3% |
55.8% |
55.8% |
44.1% |
57.3% |
59.9% |
| EBIT (mln) |
-15 |
-22 |
-26 |
-32 |
-42 |
-32 |
-59 |
-72 |
-50 |
-53 |
| EBIT Δ r/r |
0.0% |
49.5% |
19.8% |
21.3% |
31.9% |
-24.1% |
85.5% |
23.5% |
-31.3% |
5.9% |
| EBIT (%) |
-119.2% |
-123.5% |
-113.7% |
-83.8% |
-73.3% |
-36.6% |
-53.0% |
-68.9% |
-41.0% |
-38.8% |
| Koszty finansowe (mln) |
1 |
1 |
1 |
-0 |
-1 |
-0 |
-0 |
5 |
16 |
0 |
| EBITDA (mln) |
-14 |
-21 |
-26 |
-31 |
-42 |
-32 |
-59 |
-43 |
-38 |
-53 |
| EBITDA(%) |
-118.9% |
-121.9% |
-114.0% |
-82.6% |
-73.3% |
-36.6% |
-53.0% |
-41.0% |
-31.6% |
-38.8% |
| Podatek (mln) |
1 |
1 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
1 |
0 |
| Zysk Netto (mln) |
-16 |
-23 |
-27 |
-31 |
-41 |
-32 |
-58 |
-97 |
-32 |
-39 |
| Zysk netto Δ r/r |
0.0% |
45.3% |
16.6% |
14.9% |
31.4% |
-22.7% |
83.0% |
67.6% |
-66.6% |
19.2% |
| Zysk netto (%) |
-130.9% |
-131.8% |
-118.1% |
-82.5% |
-71.9% |
-36.5% |
-52.2% |
-92.1% |
-26.7% |
-28.4% |
| EPS |
-0.98 |
-1.43 |
-1.24 |
-1.41 |
-1.63 |
-1.07 |
-1.6 |
-2.61 |
-0.86 |
-1.0 |
| EPS (rozwodnione) |
-0.98 |
-1.43 |
-1.24 |
-1.39 |
-1.63 |
-1.07 |
-1.6 |
-2.61 |
-0.86 |
-1.0 |
| Ilośc akcji (mln) |
16 |
16 |
22 |
22 |
25 |
30 |
36 |
37 |
38 |
38 |
| Ważona ilośc akcji (mln) |
16 |
16 |
22 |
22 |
25 |
30 |
36 |
37 |
38 |
38 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |