Qorvo, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 948
EBIT TTM (mln): 61
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 964 1,148 1,711 2,611 3,033 2,974 3,090 3,239 4,015 4,646 3,569 3,770 3,719
Przychód Δ r/r 0.0% 19.1% 49.0% 52.6% 16.2% -1.9% 3.9% 4.8% 24.0% 15.7% -23.2% 5.6% -1.3%
Marża brutto 31.7% 35.3% 40.3% 40.2% 37.4% 38.6% 38.7% 40.8% 46.9% 49.2% 36.3% 39.5% 41.3%
EBIT (mln) -16 27 122 12 88 -638 183 -13 426 883 183 92 96
EBIT Δ r/r 0.0% -274.4% 347.9% -90.2% 635.8% -824.0% -128.8% -107.3% -3270.8% 107.0% -79.3% -49.9% 4.2%
EBIT (%) -1.6% 2.4% 7.2% 0.5% 2.9% -21.4% 5.9% -0.4% 10.6% 19.0% 5.1% 2.4% 2.6%
Koszty finansowe (mln) 7 6 1 23 59 60 44 60 75 63 68 69 0
EBITDA (mln) 56 104 122 695 86 77 136 455 883 1,244 193 464 96
EBITDA(%) 5.8% 9.1% 7.2% 26.6% 2.8% 2.6% 4.4% 14.1% 22.0% 26.8% 5.4% 12.3% 2.6%
Podatek (mln) 27 11 -75 26 44 57 -41 61 74 148 21 144 10
Zysk Netto (mln) -53 13 196 -29 -17 -40 133 334 734 1,033 103 -70 56
Zysk netto Δ r/r 0.0% -123.9% 1452.8% -114.7% -42.6% 143.3% -430.4% 151.1% 119.4% 40.9% -90.0% -168.2% -179.1%
Zysk netto (%) -5.5% 1.1% 11.5% -1.1% -0.5% -1.4% 4.3% 10.3% 18.3% 22.2% 2.9% -1.9% 1.5%
EPS -0.36 0.0851 1.32 -0.2 -0.13 -0.32 1.07 2.86 6.43 9.38 1.01 -0.72 0.59
EPS (rozwodnione) -0.36 0.0851 1.32 -0.2 -0.13 -0.32 1.05 2.8 6.32 9.26 1.0 -0.72 0.58
Ilośc akcji (mln) 148 148 149 142 126 126 125 117 114 110 102 98 95
Ważona ilośc akcji (mln) 148 148 149 142 127 127 127 119 116 112 103 98 95
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD