Qorvo, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-27 2015-03-28 2015-06-27 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-10-03 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 397 635 674 708 621 608 699 865 826 643 641 822 846 665 693 884 832 681 776 807 869 788 787 1,060 1,095 1,073 1,110 1,255 1,114 1,166 1,035 1,158 743 633 651 1,103 1,074 941 887 1,047 916 869
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 56.3% -4.22% 3.7% 22.1% 33.1% 5.7% -8.26% -4.99% 2.3% 3.5% 8.1% 7.7% -1.59% 2.3% 12.0% -8.79% 4.4% 15.7% 1.5% 31.4% 26.0% 36.2% 41.0% 18.4% 1.7% 8.7% -6.75% -7.74% -33.28% -45.74% -37.11% -4.71% 44.5% 48.7% 36.2% -5.16% -14.67% -7.60%
Marża brutto 48.0% 29.8% 41.5% 40.2% 37.2% 41.8% 39.6% 36.6% 37.6% 36.0% 36.9% 39.1% 39.8% 38.0% 34.2% 40.0% 40.7% 39.2% 37.9% 40.1% 42.4% 42.6% 41.4% 46.4% 49.1% 49.3% 49.2% 49.5% 49.2% 48.9% 36.2% 46.5% 36.1% 18.1% 35.2% 44.4% 36.1% 43.6% 37.5% 42.6% 42.7% 45.3%
Koszty i Wydatki (mln) 293 737 675 690 634 600 693 819 765 667 669 772 765 697 712 794 751 617 720 694 716 686 695 839 796 780 813 893 818 896 933 896 735 822 699 952 1,115 849 863 1,037 863 841
EBIT (mln) 104 -103 -1 18 -13 8 6 45 61 -24 -28 50 80 -32 -19 90 81 64 55 113 153 102 93 222 299 293 297 362 281 175 11 179 -70 -189 -48 151 -42 92 24 10 53 28
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -112.75% 108.3% 530.0% 151.6% 564.6% -388.50% -584.74% 9.2% 30.9% 29.9% -30.95% 82.5% 1.0% 301.6% 387.4% 24.6% 88.6% 59.5% 67.9% 96.6% 95.5% 186.9% 220.5% 63.5% -6.19% -40.28% -96.27% -50.58% -124.90% -207.99% -534.60% -15.44% -40.53% 148.7% 149.7% -93.61% 227.6% -69.36%
EBIT (%) 26.1% -16.15% -0.20% 2.5% -2.13% 1.4% 0.8% 5.2% 7.4% -3.80% -4.34% 6.0% 9.5% -4.78% -2.77% 10.2% 9.8% 9.4% 7.1% 14.0% 17.6% 13.0% 11.8% 20.9% 27.3% 27.3% 26.8% 28.9% 25.2% 15.0% 1.1% 15.5% -9.40% -29.87% -7.39% 13.7% -3.87% 9.8% 2.7% 0.9% 5.8% 3.2%
Przychody fiansowe (mln) 0 0 0 0 1 1 0 0 0 1 1 1 2 3 3 2 3 3 3 2 3 4 1 1 0 0 0 0 0 0 0 17 17 4 17 17 0 17 0 0 0 0
Koszty finansowe (mln) 0 1 1 1 8 14 15 16 14 14 12 15 16 16 14 10 10 10 12 13 17 19 19 23 17 15 15 15 15 17 17 17 17 17 17 17 18 17 17 23 19 0
Amortyzacja (mln) -0 180 43 46 49 538 46 51 56 551 43 43 47 581 43 313 185 121 122 111 117 119 122 123 125 86 90 89 92 90 86 85 84 84 81 5 79 79 76 76 74 33
EBITDA (mln) 117 77 46 65 35 549 52 216 237 528 15 230 264 554 129 223 266 181 179 226 317 202 238 347 366 388 404 457 391 355 183 348 98 -98 47 236 53 124 93 101 141 28
EBITDA(%) 26.1% -16.15% -0.20% 2.5% -2.13% 1.4% 0.8% 5.2% 7.1% -3.67% -4.37% 6.1% 9.7% -4.14% -6.90% 4.8% 31.9% 8.9% 7.4% 14.2% 23.0% 10.6% 14.7% 21.1% 22.0% 28.2% 28.3% 29.2% 26.8% 22.7% 9.3% 22.8% 1.9% -28.73% -5.29% 14.2% 4.9% 11.7% 11.3% 9.7% 15.4% 3.2%
NOPLAT (mln) 103 -103 3 18 -21 -3 -10 30 45 -37 -40 36 65 -44 -62 33 71 50 45 102 183 65 97 200 224 287 299 352 283 247 80 247 -3 -199 -52 140 -44 30 -1 3 49 15
Podatek (mln) 16 -110 1 14 -10 21 -4 18 123 -93 -10 -0 99 -31 -32 1 1 -11 6 19 22 14 0 63 22 -12 13 33 67 35 11 58 13 -61 -8 42 83 27 -1 20 8 -16
Zysk Netto (mln) 88 6 2 4 -11 -24 -6 12 -79 56 -31 36 -33 -13 -30 32 70 62 40 83 161 50 97 137 201 299 286 319 216 212 69 189 -16 -138 -44 97 -127 3 0 -17 41 31
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -112.66% -473.37% -378.73% 166.3% 606.7% 331.0% 439.6% 203.2% -57.93% -122.36% -2.06% -10.68% 310.1% 592.1% 231.8% 158.8% 132.1% -18.09% 145.1% 64.9% 24.6% 492.8% 194.7% 133.1% 7.6% -28.94% -75.88% -40.91% -107.37% -165.21% -163.27% -48.33% 696.8% 102.0% 100.9% -117.89% 132.5% 1046.8%
Zysk netto (%) 22.1% 1.0% 0.3% 0.6% -1.79% -3.98% -0.81% 1.4% -9.52% 8.7% -4.78% 4.4% -3.91% -1.88% -4.33% 3.6% 8.4% 9.0% 5.1% 10.3% 18.6% 6.4% 12.3% 12.9% 18.4% 27.8% 25.7% 25.4% 19.4% 18.2% 6.7% 16.3% -2.14% -21.88% -6.69% 8.8% -11.82% 0.3% 0.0% -1.67% 4.5% 3.6%
EPS 0.59 0.0435 0.0136 0.0316 -0.0812 -0.19 -0.0445 0.0933 -0.62 0.44 -0.24 0.28 -0.26 -0.099 -0.24 0.26 0.56 0.52 0.34 0.71 1.39 0.44 0.85 1.2 1.77 2.65 2.55 2.87 1.97 2.0 0.67 1.85 -0.16 -1.4 -0.44 1.0 -1.31 0.0283 0.0043 -0.18 0.44 0.34
EPS (rozwodnione) 0.59 0.0431 0.0132 0.0295 -0.0799 -0.18 -0.0444 0.0895 -0.62 0.43 -0.24 0.27 -0.26 -0.0988 -0.24 0.25 0.55 0.5 0.33 0.7 1.36 0.43 0.83 1.18 1.74 2.6 2.51 2.84 1.95 1.95 0.65 1.82 -0.16 -1.4 -0.44 0.99 -1.31 0.0281 0.0043 -0.18 0.43 0.33
Ilośc akcji (mln) 148 149 149 141 137 127 128 127 127 126 127 127 126 126 126 125 124 119 118 116 116 115 114 114 113 113 112 111 110 106 103 102 101 99 99 98 97 97 95 95 94 95
Ważona ilośc akcji (mln) 148 150 154 151 139 133 128 132 127 131 127 131 127 127 126 129 127 124 121 119 118 118 117 116 116 115 114 112 111 109 106 104 101 99 99 99 97 97 97 95 95 95
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD