index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
32 |
235 |
1,443 |
4,775 |
7,692 |
8,840 |
3,688 |
1,654 |
1,654 |
126 |
216 |
Przychód Δ r/r |
0.0% |
630.3% |
514.0% |
231.0% |
61.1% |
14.9% |
-58.3% |
-55.2% |
0.0% |
-92.4% |
71.3% |
Marża brutto |
55.7% |
36.8% |
81.4% |
81.6% |
64.4% |
89.8% |
76.6% |
81.9% |
81.9% |
-26.7% |
7.1% |
EBIT (mln) |
-54 |
-231 |
713 |
2,421 |
2,689 |
3,849 |
866 |
406 |
923 |
-331 |
-308 |
EBIT Δ r/r |
0.0% |
325.0% |
-408.6% |
239.5% |
11.1% |
43.1% |
-77.5% |
-53.1% |
127.4% |
-135.9% |
-6.9% |
EBIT (%) |
-169.0% |
-98.3% |
49.4% |
50.7% |
35.0% |
43.5% |
23.5% |
24.5% |
55.8% |
-262.0% |
-142.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
24 |
27 |
16 |
129 |
0 |
0 |
EBITDA (mln) |
-54 |
-232 |
721 |
2,428 |
2,780 |
3,842 |
778 |
505 |
1,017 |
-147 |
213 |
EBITDA(%) |
-168.7% |
-98.7% |
50.0% |
50.9% |
36.1% |
43.5% |
21.1% |
30.5% |
61.5% |
-116.3% |
98.4% |
Podatek (mln) |
0 |
-4 |
127 |
256 |
158 |
626 |
262 |
260 |
260 |
62 |
66 |
Zysk Netto (mln) |
-54 |
-233 |
577 |
2,164 |
2,491 |
3,264 |
959 |
589 |
589 |
39 |
92 |
Zysk netto Δ r/r |
0.0% |
328.9% |
-347.3% |
275.3% |
15.1% |
31.0% |
-70.6% |
-38.6% |
-0.0% |
-93.4% |
134.4% |
Zysk netto (%) |
-169.0% |
-99.2% |
40.0% |
45.3% |
32.4% |
36.9% |
26.0% |
35.6% |
35.6% |
31.0% |
42.4% |
EPS |
-0.69 |
-0.71 |
1.75 |
17.13 |
7.82 |
11.72 |
3.78 |
2.32 |
2.32 |
0.18 |
0.5 |
EPS (rozwodnione) |
-0.69 |
-0.71 |
1.75 |
7.09 |
7.74 |
10.86 |
3.59 |
2.27 |
2.21 |
0.18 |
0.49 |
Ilośc akcji (mln) |
79 |
330 |
330 |
126 |
319 |
298 |
267 |
253 |
253 |
217 |
183 |
Ważona ilośc akcji (mln) |
79 |
330 |
330 |
305 |
322 |
300 |
274 |
266 |
266 |
220 |
188 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |